PLEASE HELP!!

if Sandlands Vineyard decided to buy the building of 500,000, how would this income statement, balance sheet and statement of CF change ??

Typical Profitability and Cost Structure of a Small Premium Winery (2,000 cases) Revenue Direct Channel mix Price per bottles wgtd avg prices price per case #of cases Total Revenue Wholesale Winery Total 70% 30% 16.00 $ 8.00 11.20 $ 2.40 $ 13.60 163.20 $ 2,000.00 $ 326,400.00 Operating cost Variable costs Winery Total Per case Labor Packaging Grapes Barrels/Cork Marketing Excise Taxes Mobile Bottling Other costs Total VC $85,000 $ $50,000 $ $55,000 $ $38,000 $ $10,000 $ $12,000 $ $8,000 $ $6,000 $ $264,000 $ 35.00 25.00 20.00 19.00 6.00 5.00 4.00 3.00 117.00 inc Fixed Costs Property Taxess Insurance & Main $ Deprecations Total FC $ 8,000.00 $ 4,000.00 $ 72,000.00 $ 84,000.00 $ 4.00 2.00 36.00 42.00 Total Operating costs Percent Fixed 26% Operating Profit 1 $ 84,000.00 $ 2.60% 4.20 Operating Margin 300.00 notes Grape cost per ton 65 cases/ton $ 1,300.00 B Capital Investment $ 600,000.00 $ 9 0 Fixed Costs $34 1 uses Turley's facilities but is slowly buying his own equipment 2 Avg bottle price $26 3