Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Please help Im confused, if you can provide the formulas used for each one for future use, in addition I would appreciate it! The Davidson
Please help Im confused, if you can provide the formulas used for each one for future use, in addition I would appreciate it!
The Davidson Corporation's balance sheet and income statement are provided here.
Davidson Corporation: Balance Sheet as of December 31, 2018 | ||||||
(Millions of Dollars) | ||||||
Assets | Liabilities and Equity | |||||
Cash and equivalents | $ | 10 | Accounts payable | $ | 100 | |
Accounts receivable | 575 | Accruals | 290 | |||
Inventories | 920 | Notes payable | 210 | |||
Total current assets | $ | 1,505 | Total current liabilities | $ | 600 | |
Net plant and equipment | 2,275 | Long-term bonds | 1,510 | |||
Total liabilities | $ | 2,110 | ||||
Common stock (100 million shares) | 270 | |||||
Retained earnings | $ | 1,400 | ||||
Common equity | $ | 1,670 | ||||
Total assets | $ | 3,780 | Total liabilities and equity | $ | 3,780 |
Davidson Corporation: Income Statement for Year Ending | ||
December 31, 2018 (Millions of Dollars) | ||
Sales | $ | 5,250 |
Operating costs excluding depreciation and amortization | 2,782.5 | |
EBITDA | $ | 2,467.5 |
Depreciation and amortization | 105 | |
EBIT | $ | 2,362.5 |
Interest | 211 | |
EBT | $ | 2,151.5 |
Taxes (40%) | 860.6 | |
Net income | $ | 1,290.9 |
Common dividends paid | $ | 993.993 |
Earnings per share | $ | 12.909 |
- Construct the statement of stockholders' equity for December 31, 2018. No common stock was issued during 2018. Write out all your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest share or dollar.
Common Stock Retained Total Stockholders' Shares Amount Earnings Equity Balances, 12/31/17 $ $ $ 2018 Net income x x x Cash dividends x x x Addition to RE x x x Balances, 12/31/18 $ $ $ Enter your answers for parts b-d in millions. For example, an answer of $25,000,000 should be entered as 25.
- How much money has been reinvested in the firm over the years? Round your answer to the nearest hundredth of million, if necessary. $ million
- At the present time, how large a check could be written without it bouncing? Round your answer to the nearest hundredth of million, if necessary. $ million
- How much money must be paid to current creditors within the next year? Round your answer to the nearest hundredth of million, if necessary. $ million
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started