Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please help Im confused, if you can provide the formulas used for each one for future use, in addition I would appreciate it! The Davidson

Please help Im confused, if you can provide the formulas used for each one for future use, in addition I would appreciate it!

The Davidson Corporation's balance sheet and income statement are provided here.

Davidson Corporation: Balance Sheet as of December 31, 2018
(Millions of Dollars)
Assets Liabilities and Equity
Cash and equivalents $ 10 Accounts payable $ 100
Accounts receivable 575 Accruals 290
Inventories 920 Notes payable 210
Total current assets $ 1,505 Total current liabilities $ 600
Net plant and equipment 2,275 Long-term bonds 1,510
Total liabilities $ 2,110
Common stock (100 million shares) 270
Retained earnings $ 1,400
Common equity $ 1,670
Total assets $ 3,780 Total liabilities and equity $ 3,780

Davidson Corporation: Income Statement for Year Ending
December 31, 2018 (Millions of Dollars)
Sales $ 5,250
Operating costs excluding depreciation and amortization 2,782.5
EBITDA $ 2,467.5
Depreciation and amortization 105
EBIT $ 2,362.5
Interest 211
EBT $ 2,151.5
Taxes (40%) 860.6
Net income $ 1,290.9
Common dividends paid $ 993.993
Earnings per share $ 12.909

  1. Construct the statement of stockholders' equity for December 31, 2018. No common stock was issued during 2018. Write out all your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest share or dollar.
    Common Stock Retained Total Stockholders'
    Shares Amount Earnings Equity
    Balances, 12/31/17 $ $ $
    2018 Net income x x x
    Cash dividends x x x
    Addition to RE x x x
    Balances, 12/31/18 $ $ $

    Enter your answers for parts b-d in millions. For example, an answer of $25,000,000 should be entered as 25.

  2. How much money has been reinvested in the firm over the years? Round your answer to the nearest hundredth of million, if necessary. $ million
  3. At the present time, how large a check could be written without it bouncing? Round your answer to the nearest hundredth of million, if necessary. $ million
  4. How much money must be paid to current creditors within the next year? Round your answer to the nearest hundredth of million, if necessary. $ million

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Financial Theory

Authors: Jean-Pierre Danthine, John B. Donaldson

2nd Edition

0123693802, 978-0123693808

More Books

Students also viewed these Finance questions