Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please help, I'm confused on how to solve for Budgeted Fixed Overhead... the answers below for budgeted fixed overhead and budgeted total overhead are wrong.

Please help, I'm confused on how to solve for Budgeted Fixed Overhead... the answers below for budgeted fixed overhead and budgeted total overhead are wrong.

Robinson Inc. has gathered the following budgeting information for next year and has asked you to prepare their master budget.
a. Sales for the final quarter of the prior year total 2,500 units. Expected sales (in units) for the current year are: 2,250 (Quarter 1), 1,500 (Quarter 2), 2,000 (Quarter 3), and 2,000 (Quarter 4). Sales for the first quarter of the following year total 3,000 units. The selling price is $580 per unit in the first three quarters of the year, and $610 per unit in the final quarter.
b. Company policy calls for a given quarters ending finished goods inventory to equal 70% of the next quarters expected unit sales. The finished goods inventory at the end of the prior year is 1,575 units, which complies with the policy. The products manufacturing cost is $215 per unit, including per unit costs of $90 for materials (6 lbs. at $15 per lb.), $88 for direct labor (4 hours $22 direct labor rate per hour), $25 for variable overhead, and $12 for fixed overhead. Annual fixed overhead consists, incurred evenly throughout the year, consist of depreciation on production equipment, $39,700; factory utilities, $49,700, and other factory overhead of $9,900.
c. Company policy also calls for a given quarters ending raw materials inventory to equal 60% of next quarters expected materials needed for production. The prior year-end inventory is 6,210 lbs of materials, which complies with the policy. The company expects to have 10,800 lbs. of materials in inventory at year-end. The company has no work in process inventory at the end of any quarter.
d. Sales representatives commissions are 18% of sales and are paid in the quarter of the sales. The sales managers quarterly salary will be $160,000 in the first three quarters of the year, and $170,000 in the final quarter.
e. Quarterly general and administrative expenses include $68,000 administrative salaries, rent expense of $41,000 per quarter, insurance expense of $33,000 per quarter, straight-line depreciation of $33,000 per quarter, and 1% monthly interest on the $200,000 long-term note payable (12% annually).
f. Income taxes will be assessed at 35%, and are paid in the quarter incurred.

image text in transcribed

Requirement Prepare the Direct Labor Budget for Robinson Inc.. The product's manufacturing cost is $215 per unit, including per unit costs of $90 for materials (6 lbs. at $15 per lb.), $88 for direct labor (4 hours x $22 direct labor rate per hour), $25 for variable overhead, and $12 for fixed overhead. Robinson Inc. Direct Labor Budget For the year ended December 31, 2018 First Qtr. Second Qtr. Fourth Qtr. Total Third Qtr. 2.000 1,850 2,700 8,275 Budgeted production (units) Direct labor requirements per unit (hours) Total direct labor hours needed 1,725 4.0 6,900 4.0 4.0 8,000 4.0 10.800 7,400 33,100 Direct labor rate (per hour) Total budgeted direct labor cost (dollars) $ $ 22.00 $ 151,800 $ 22.00 $ 162,800 $ 22.00 $ 176,000 $ 22.00 237,600 $ 728,200

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Complete Guide To Spotting Accounting Fraud And Cover-Ups

Authors: Martha Maeda

1st Edition

160138212X, 978-1601382122

More Books

Students also viewed these Accounting questions

Question

Explain internal recruitment methods.

Answered: 1 week ago

Question

Summarize job analysis for team members.

Answered: 1 week ago

Question

Describe the recruitment process.

Answered: 1 week ago