Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Please help. I'm stuck Inbox 11:27 PM @* 28%.-- VEC.F17.bba.mail Home Insert Draw Formulas Data ReviewView Arial ABC 123 fx 2 Cashflow Forecast shortage or
Please help. I'm stuck
Inbox 11:27 PM @* 28%.-- VEC.F17.bba.mail Home Insert Draw Formulas Data ReviewView Arial ABC 123 fx 2 Cashflow Forecast shortage or redundant 2017 2018 7 Sales 8 Variable costs 9 Fixed cash op costs 11 EBITDA 12 13 EBITDA(1-t) 14 tnon-cash charges 16 C [replacement] 17 C [expansion] Net result oper CF 0.0 0.0 0.0 0.0 19 20 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 22 Set-up(1-t) 24 25 Net decision CF 26 NET OPERATING C 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 28 Interest(1-t) 29 Principal pmts 30 Common dividends 31 Pref dividends 32 Lease pmts(1- 34 Fixed financial CF 0.0 0.0 0.0 0.0 36 Debt 37 Preferred Stock 38 -Equity 39 Dividend 40 11 Net decision fin CF 12 DECISION FIXED 43 0.0 0.0 0.0 0.0 FINANCIAL CFs 0.0 0.0 0.0 0.0 45 16 CATO (Free CF) Gross Debt 48 49 50 GROWTH enter your g INFLATOR #VALUE! #VALUE! #VALUE! #VALUE! 54 SALES 0.0 56 Vacillators EBITDA Forecast M... UNRA Valuation Sum :0 Inbox 11:27 PM @* 28%.-- VEC.F17.bba.mail Home Insert Draw Formulas Data ReviewView Arial ABC 123 fx 2 Cashflow Forecast shortage or redundant 2017 2018 7 Sales 8 Variable costs 9 Fixed cash op costs 11 EBITDA 12 13 EBITDA(1-t) 14 tnon-cash charges 16 C [replacement] 17 C [expansion] Net result oper CF 0.0 0.0 0.0 0.0 19 20 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 22 Set-up(1-t) 24 25 Net decision CF 26 NET OPERATING C 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 28 Interest(1-t) 29 Principal pmts 30 Common dividends 31 Pref dividends 32 Lease pmts(1- 34 Fixed financial CF 0.0 0.0 0.0 0.0 36 Debt 37 Preferred Stock 38 -Equity 39 Dividend 40 11 Net decision fin CF 12 DECISION FIXED 43 0.0 0.0 0.0 0.0 FINANCIAL CFs 0.0 0.0 0.0 0.0 45 16 CATO (Free CF) Gross Debt 48 49 50 GROWTH enter your g INFLATOR #VALUE! #VALUE! #VALUE! #VALUE! 54 SALES 0.0 56 Vacillators EBITDA Forecast M... UNRA Valuation Sum :0Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started