(Please help in completing an artificial projected cash flow, break even analysis, and open day balance sheet for a property management company. ) Below are some documents to help give insight on the artificial company:

Personal Financial Statement

Start Up Costs and Capitalization

** There are no requirements just need help with creating an "artificial" projected cash flow, break even analysis, and open day balance sheet for a property management company. Thank you!

Assets of Borrower Cash in Bank Accounts (Schedule 1) Publicly Traded Investments (Schedule 2 Other Assets (Schedule Residence Market Value (RE Schedule Other Real Estate Market Value (RE Schedule) Amount Liabilities of Borrower Total Revolving Credit (Schedule A) Total Installment Loans (Schedule B) Amount 4,32 4,000 86,535 70,000 Other Liabilities (Schedule C 120,000 Mortgage on Residence (RE Schedule 81,000 $ Mortgage(s) on Other Real Estate (RE Schedule) $ Total Liabilities S$ Net Worth $ Total Assets 89,325 187,210 276,535 Guarantor Income Co-Guarantor/Co-Applicant Income Annual Sa Commissions Amount Annual Amount 40,000 Cash Distributions from Individual/Business: $ Dividends/Interest Rental Income Alimony/Child Support* (disclosure not required): $ Other Sources Commissions Cash Distributions from Individual/Business: $ Dividends/Interest Rental Income Alimony/Child Support* (disclosure not required) $ Other Sources Total Annual Income 40,000 Total Annual Income *Alimony, child support, or separate maintenance income need not be revealed if you do not wish to have it considered as a basis for repaying this obligation. Assets of Borrower Cash in Bank Accounts (Schedule 1) Publicly Traded Investments (Schedule 2 Other Assets (Schedule Residence Market Value (RE Schedule Other Real Estate Market Value (RE Schedule) Amount Liabilities of Borrower Total Revolving Credit (Schedule A) Total Installment Loans (Schedule B) Amount 4,32 4,000 86,535 70,000 Other Liabilities (Schedule C 120,000 Mortgage on Residence (RE Schedule 81,000 $ Mortgage(s) on Other Real Estate (RE Schedule) $ Total Liabilities S$ Net Worth $ Total Assets 89,325 187,210 276,535 Guarantor Income Co-Guarantor/Co-Applicant Income Annual Sa Commissions Amount Annual Amount 40,000 Cash Distributions from Individual/Business: $ Dividends/Interest Rental Income Alimony/Child Support* (disclosure not required): $ Other Sources Commissions Cash Distributions from Individual/Business: $ Dividends/Interest Rental Income Alimony/Child Support* (disclosure not required) $ Other Sources Total Annual Income 40,000 Total Annual Income *Alimony, child support, or separate maintenance income need not be revealed if you do not wish to have it considered as a basis for repaying this obligation