Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

please help making a statement of cash flows! I need it as soon as possible! theres a templet for reference for what the statement of

please help making a statement of cash flows! I need it as soon as possible! theres a templet for reference for what the statement of cashflow needsnto have!
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Comparative Statement of Retained Earnings \begin{tabular}{|c|c|c|c|c|c|} \hline \multicolumn{6}{|c|}{ Dynamic Drones } \\ \hline \multicolumn{6}{|c|}{ Comparative Statement of Stockholders' Equity } \\ \hline \multicolumn{6}{|c|}{ For the Years Ended December 31, 2023 and 2022} \\ \hline & & 2023 & 2022 & 2023 & 2022 \\ \hline RetainedEarnings,BeginningofYear & & 180,000 & $176,000 & Common Stock $150,000 & 98.600 \\ \hline Net Income & & & & & \\ \hline Less: Dividends & $ & 101,400 & 29,250 & 20,000170,000 & 98,600 \\ \hline Retained Earnings, End of Year & $ & 71,400210,000 & 25,250$180,000 & Ending C/S & \\ \hline \multicolumn{6}{|c|}{1.Equipmentwithacostof$11,000onwhichdepreciationhasbeenrecordedwassoldforcash.Equipmentwaspurchasedusingcashandalong-termnotepayable.} \\ \hline \multicolumn{6}{|l|}{ 2. Stock was issued for cash. } \\ \hline 3. Dividends were paid in cash. & & & & & \\ \hline \end{tabular} Comparative Income Statement Comparative Balance Sheet \begin{tabular}{|c|c|c|c|c|} \hline \multicolumn{5}{|c|}{ Dynamic Drones } \\ \hline \multicolumn{5}{|c|}{ Comparative Balance Sheet } \\ \hline \multicolumn{5}{|c|}{ December 31,2023 and 2022} \\ \hline Assets & \multicolumn{2}{|c|}{2023} & \multicolumn{2}{|c|}{2022} \\ \hline \multicolumn{5}{|l|}{ Current Assets: } \\ \hline Cash & s & 60,000 & $ & 80,000 \\ \hline Accounts Receivable, Net & 5 & 140,000 & 5 & 100,000 \\ \hline Merchandise Inventory & s & 110,000 & $ & 70,000 \\ \hline Prepaid Rent & $ & 20,000 & 5 & 10,000 \\ \hline Total Current Assets & s & 330,000 & $ & 260,000 \\ \hline \multicolumn{5}{|l|}{ Property, Plant, and Equipment: } \\ \hline Equipment & $ & 400,000 & $ & 191,000 \\ \hline Less: Accumulated Depreciation - Equipment & $ & (60,000) & $ & (42,400) \\ \hline Total Property, Plant, and Equipment & $ & 340,000 & $ & 148,600 \\ \hline Total Assets & $ & 670,000 & $ & 408,600 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|} \hline Liabilities and Stockholders' Equity & 2023 & & 22 \\ \hline \multicolumn{4}{|l|}{ Current Liabilities: } \\ \hline Accounts Payable & 150,000 & $ & 40,000 \\ \hline Unearned Revenue & 40,000 & $ & 50,000 \\ \hline Salaries Payable & 40,000 & $ & 30,000 \\ \hline Federal Income Taxes Payable & 10,000 & $ & 10,000 \\ \hline Total Current Liabilities & 240,000 & $ & 130,000 \\ \hline \multicolumn{4}{|l|}{ Long Term Liabilities } \\ \hline Note Payable & 50,000 & $ & - \\ \hline Total Liabilities & 290,000 & $ & 130,000 \\ \hline \multicolumn{4}{|l|}{ Stockholders' Equity: } \\ \hline Common Stock, \$10 Par & 150,000 & $ & 98,600 \\ \hline Paid-In Capital in Excess of Par & 20,000 & $ & - \\ \hline Retained Earnings & 210,000 & $ & 180,000 \\ \hline Total Stockholders' Equity & 380,000 & $ & 278,600 \\ \hline Total Liabilities and Stockholders' Equity & 670,000 & $ & 408,600 \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions