Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Please, help me. 2 Exercise 16-35 (Algo) Profit Variance Analysis (LO 16-4) Paynesville Corporation manufactures and sells a preservative used in food and drug manufacturing.
Please, help me.
2 Exercise 16-35 (Algo) Profit Variance Analysis (LO 16-4) Paynesville Corporation manufactures and sells a preservative used in food and drug manufacturing. The company carries no inventories. The master budget calls for the company to manufacture and sell 116,000 liters at a budgeted price of $195 per liter this year. The standard direct cost sheet for one liter of the preservative follows. eBook Direct materials Direct labor (2 pounds @ $12) (0.5 hours $40) $24 20 References Variable overhead is applied based on direct labor hours. The variable overhead rate is $100 per direct-labor hour. The fixed overhead rate (at the master budget level of activity) is $50 per unit. All non-manufacturing costs are fixed and are budgeted at $2 million for the coming year. At the end of the year, the costs analyst reported that the sales activity variance for the year was $606,000 unfavorable. The following is the actual income statement (in thousands of dollars) for the year. $21, 718 Sales revenue Less variable costs Direct materials Direct labor Variable overhead Total variable costs tion margin Less fixed costs Fixed manufacturing overhead Non-manufacturing costs Total fixed costs Operating profit 2,368 1,090 1,010 $ 4,468 $1 1,130 1,310 $ 2,440 $14,810 Required: Prepare a profit variance analysis. (Enter your answers in thousands of dollars. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.) Required: Prepare a profit variance analysis. (Enter your answers in thousands of dollars. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.) PAYNESVILLE CORPORATION Profit Variance Analysis Actual Manufacturing Variances Non-Manufacturing Variances Sales Price Variance Flexible Budget Sales Activity Variance Master Budget Sales revenue $ 21,718 Materials Direct labor Variable overhead 2,368 1,090 1,010 4,468 17,250 $ $ 0 $ 0 $ $ 0 $ 0 Total variable costs Contribution margin Fixed costs: Manufacturing Non-manufacturing Total fixed costs 1,130 1,310 $ 2,440 $ 0 $ 0 Operating profits $ 14,810 $ 0 $ 0Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started