please help me

7 of 8 (0 complete) HW Score: 0% 0 of 30 E12-33A (book/static) Question Help Consider how Wolf Valley, a popular ski resort could use capital budgeting to decide whether the million Brook Park Lodge expansion would be a good investment ELEC the con to view the expansion estimates.) the icon to wow the present value annuity factor table (Click the icon to view the present value factor table) the icon to view the future value annuity factor table the icon to view the future value factor table Data Table Read the Requirement 1. What is the project's NPV? Is the investment attractive? Why or why not? Calculate the nel present value of the expansion (Round your answer to the nearest whole dollar Use parentheses or a minus sign for a negative Assume that Wolf Valley's managers developed the following estimates concerning a planned expansion to its Brook Park Lodge numbers assumed Net present value of expansions Number of additional siders per day Average number of days per year that weather conditions allow sking at Wolf Valley Useful life of expansion in years) Average cash spent by each sider per day Average variable cost of serving each ser per day 5 Cost of expansion 5 000.000 Discount rate Assume that Wolf Valley uses the straighine depreciation method and expecs the looge expansion to have a res a ve 100.000 the end of its eight-year ite it has already calculated the average annual net cash inflow per year to be 51.960.000 Print Done Enter any number in the edit fields and then click Check Answer 3 parts remaining Clear All Check Answer could use capital budgeting to decide whether the 58 million Brook Park Lodge expansion would be a good investment ates.) nuity factor table.) my factor table.) * Reference he investment attractive Periods . (Round your answer to 0-40 OWN 4623 Present Value of Annuity of $1 1% 2% 3% 4% 5% 6% 8% 10% 12% 14% 16% 18% 20% 0.990 0.980 0.971 0.9620.9520.943 0.926 0.9090.893 0.877 0862T08470833 1970 1942 1913 1.886 1859 1.833 1783 1736 1.690 1.647 2941 2884 1605 1566 1528 2829 2775 2.723 2673 2.577 2.487 2.402 2322 2246 2174 2106 3.902 3808 3.717 3.6303546 3.465 3.312 3.170 3.037 2.914 2798 2690 2589 4.853 4713 4.580 4.452 4329 4212 3.791 3.605 3.433 3274 3.127 5795 5.601 5.417 5242 5.076 4.355 4.111 3.889 3.685 3.498 6.728 6.472 6.230 6.002 5786 4.868 4564 4.288 4.039 3812 7.652 7.325 7.020 6.7336.463 5.335 4.968 4.639 8.566 8.162 7.786 7.435 7.108 | 5.328 4.946 4.607 9.471 8.983 8.530 8.111 7.360 6.145 5216 4494 10.368 9787 9.253 8.760 7.887 7.139 6.495 5.938 5.453 5.029 4656 432 11255 10.575 9.954 9 385 8.863 8.384753668146.194 5.660 5.197 4793 4.439 12.134 11.348 10.635 9.986 9.3948.853 7 904 7.103 6.424 5.842 5342 4910 4538 13.004 12 106 11.296 10.563 9.899 9.295 8.24473676.628 6.002 5468 5.008 4.611 13.865 12 849 11.938 11.118 10.380 9.712 8.559 7.606 6.811 5.575 5.092 4.675 18.046 16.351 14877 13590 12.462 11.470 9.818 8.514 7.4696.623 5929 5.353 4870 22.023 17.413 15.622 14.094 12.783 10.675 9.077 7.843 6.873 4948 25.808 19.600 17292 15.372 13.765 11 258 9.4278.055 7.003 5517 4979 32835 19793 17 159 15.046 11.925 9.779 8.244 7.105 5548 4.997 6247 6710 5.650 4.833 BORN Coco 5.467 Blick Check Answer 21355 23 115 Print Done ort, could use capital budgeting to decide whether the $8 million Brook Park Lodge expansion would be a good investment. timates.) and 0 Reference Periods 5 220 100 2 20 20 316L 2100 106 20 72 2015 - 7121 1516 4 (10) . 520 c353 100 20 30 J E60 3536 020 333 16.185 7 5 538 1 520 652 7214 causm 5066 27 8 04 124 2018 is 1216 Future Value of Annuity of $1 6 18 10% 100 [00 TOON Di 1.000 20ML 2.050 2050 2080 3153 3246 30 L36 37 2016 4-11 37 52857 b. 105 E633 6.75 7.26 7898 3.142 3398 2-23 24 5545 5897 10637 10583 1027 1499 2 2006 12578 3486 14.207 1972 5026 597 E70 18.57 21384 16.627 773 118.882 2015 19599 215 24.215 27575 20024 21579 23276 27 152 31772 2278 33066 36 / 45 762 57275 41646 47727 54 865 73 16 198 347 56 025 66 439 78058 112 23 | 164 494 95 26 | | 120 800 154762 ( 259.057 | 442 563 15.499 2017 23456789mBH5 L 48 115 TEA Logo 211 286 9369 10 452 567 2683 30 14947 6097 22009 28 243 34.785 2008 ELER 7662 2222 1152 1464 2 02 15518 76 18.599 26 870 5. 59 47575 5 1665 CU 18 292 9T yymm Eme m 2 169 SL12 14.680 15974 723 24267 20 40 568 | 60 402 | 2Bw 52 % 236 25733 2771 UFO 34 31 22.29 66 42219 48 497 37581 42 50818 3.BIZ 51cco 60 1.25 6.80 146 228 | CE & 181871 200214 | 26 471.921 56787 032 | TSU SAR | 181 822 1342025 | 20 11-23 24388 26 Print Done o - 9 7 of 8 (0 complete) ar ski resort could use capital budapting to decide whether the 58 million Brook Park Ladae.exnansion would be a good investment ansion estimates.) Reference ent value annuity factor table.) e value annuity factor table.) Present Value of $1 Periods 1% 2% 3% 4% 5% 6% 8% 10% 12% 14% 16% 18% 20% 0.990 0.980 T's NPV? Is the investment attrac 0.971 0.962 0.952 0.943 0.926 0.9090.893 0.877 0.8620 847 0.633 0.980 0.961 0.943 0.925 0.9070.890 0.857 0.826 0.797 0.769 0.743 0.7180.694 the expansion (Round your answ 0.971 0.942 0.915 0.8890.864 0.840 0.794 0.751 0.712 0.675 0.641 0.609 0.579 0.961 0.924 0.888 0.855 0.823 0.792 0.735 0.683 0.536 0.592 0552 0516 0.951 0.906 0.863 0.822 0.784 0747 0.681 0.621 0.567 0.476 0.437 0.942 0.888 0.837 0.790 0.746 0.7050 630 0.564 0.507 0 456 0.410 0.933 0.871 0.813 0.760 0.711 0.665 0.583 0.513 0.452 0.400 0.354 0.923 0.853 0.789 0.731 0.677 0.627 0.540 0.467 0.404 0.351 0.305 0.914 0.837 0.766 0.703 0.6450.592 0.500 0.424 0.3610.308 0.905 0.820 0.744 0.676 0.614 0.558 0463 0.386 0.322 0.270 0.896 0.8040.722 0.650 0.585 0.527 0.429 0.350 0.287 0.237 0.887 0.788 0.701 0.625 0.5570497 0.397 0.319 0257 0.879 0.773 0.6810 601 0.530 0.469 03680 290 0 229 0.182 0.870 0.758 0.661 0.5770505 0.442 0.340 0.263 0.205 0.861 0.743 0.642 0.555 0.481 0.417 0.315 0 239 0.183 0.140 0.820 0.673 0.554 0.456 0.377 0.312 0.215 0.149 0.104 0.780 0.610 0.478 0.375 0.295 0.2330.146 0.092 0.059 0.038 0.024 0016 0.010 0.742 0.552 0.412 0.308 0.231 0.174 0.099 0.057 0.033 0.020 0.012 0.007 0.004 0.672 0.453 0.3070 208 0.142 0.097 0.046 0.022 0.011 0.005 0.003 0.001 0.001 co poopo DOOOO = 0208 OOOOO S388 28888 88 DOR 0.160 OOOOOO 0 5888 and then click Check Answer Print Done rch o 9 7 of 8 (0 complete) ar ski resort, could use capital budgeting to decide whether the $8 million Brook Park Lodge expansion would be a good investment. ansion estima sent value and 0 Reference are value anny Periods T 20% ct's NPV? Is til the expansion 3% 1.030 1.061 1.093 1.126 1.159 1.040 1.082 1.125 1.170 1217 14% 1.140 1.300 1.482 1.689 1.925 2 195 n 1.230 2.502 12% 1.120 1.254 1.405 1.574 1.762 1.974 2211 2476 2.773 3.106 1.851 1% 1.010 1.020 1.030 1.041 1.051 1.062 1.072 1083 1.094 1.105 1.116 1.127 1.138 1.149 1.161 1220 1.282 1.348 1.489 2% 1.020 1.040 1.061 1.082 1.104 1.126 1.149 1.172 1.195 1.219 1.243 1.268 1294 1319 1346 1.486 1.641 1 811 2208 2144 5% 1.050 1.103 1.158 1216 1276 1.340 1.407 1.477 1.551 1.629 1.710 1.796 1.886 1.980 2.079 2.653 3.386 1.305 Future Value of $1 6% 8% 10% 1.060 1.080 1.100 1.124 1.166 1.210 1.191 1.260 1.331 1.262 1.360 1.454 1.338 1.469 1.611 1.419 1587 1.504 1.714 1949 1.594 1.689 1.999 2.358 1.791 2.159 2.594 1.898 2332 2518 3.138 2.133 2.720 3.452 2.261 2.937 2397 3.172 3.207 4.661 6.727 4.292 6.848 | 10.835 5.743 10.063 17.449 10.286 21.725 45259 1.267 1.344 1.384 1.426 1.469 1.513 1558 1.806 2094 2.427 3.262 16% 1.160 1.346 1.561 1811 2.100 2436 2826 3278 3.803 4411 5.117 5.936 6.886 7.988 9 266 19.461 40.874 85.850 378.721 as o 18% 1.180 1.200 1.392 1.440 1.643 1.728 1.939 2074 2288 2488 2.700 2.986 3.185 3.583 3.759 4300 4.435 5.160 5.234 6.192 6.176 7.430 7.288 8.916 8.599 10.147 12839 11.974 15.407 27.393 38 338 6266995396 143.371 237.376 750 378 1.469.772 2012 w 1.601 1.665 2853 3.252 3.707 4226 4.818 5.492 6.261 7.138 13.743 26.462 50.950 188.884 10.699 1.732 3.797 4.887 5.474 886 2 191 2.666 3.243 4.801 9.646 17.000 29.960 93.051 4322 7.040 ds and then a Print Done arch o 29