Please help me calculate the following: revenue, design cost, total cost, net (increase or decrease).

docs.google.com C Bb VII - ACC 5301-20.02.. W Solution Walkthrough. W Videoplayer "WileyPLUS: Manageri. 4 UnitVII_Spreadsheet_T. E 7 Final_Project_ACC 5. *Homework Help - Q&. UnitVII_Spreadsheet_Template .XLSX EE 6 Share C File Edit View Insert Format Data Tools Help Last edit was 36 minutes ago 100% - $ % .0 .00 123 - Default (Ca... * 11 BISA E2 fx A B C D E F G H I J K L M N 1 CCC's Cookie Business 2 4 Number of cookies needed 1,000 5 Discounted price per cookie 2.75 6 Normal price per cookie 3.75 7 Cost of special printed design per cookie 0.50 8 Cost of tool needed to make the design 100.00 g 10 11 Revenue for special order 12 Costs for special order: 13 Design cost 14 Tool cost 15 Net increase (decrease) in profit 16 17 18 19 20 21 22 23 24 + CM Breakeven Full Variable Special Order IRR Cash Budget . Variances * +