Please help me complete the statement of shareholders equity. Attached below is the adjusted trial balances:

Prepare an adjusted trial balance in proper format.
Account Title	Debits	Credits
Cash	$97,318.00
Accounts Receivable	$22,000.00
Inventory	$26,500.00
Prepaid Rent	$3,500.00
Notes Receivable	$20,000.00
Equipment	$15,000.00
Office Supplies	$850.00
Utilities Expense	$1,500.00
Accumulated Depreciation-Equipment		$167.00
Accounts Payable		$35,850.00
Notes Payable		$25,000.00
Utilities Payable		$1,500.00
Payroll Taxes		$1,618.00
Interest Payable		$21.00
Income Tax Payable		$5,842.31
Common Stock		$100,000.00
Unearned Sales Revenue		$2,200.00
Dividends	$1,000.00
Sales Revenue		$57,000.00
Cost of Goods Sold	$28,500.00
Salaries Expense	$3,500.00
Rent Expense	$3,500.00
Depreciation Expense	$167.00
Interest Expense	$21.00
Income Tax Expense	$5,842.31
	$229,198.31	$229,198.31