please help me create balance sheet following this criteria. Thanks

Indiontron thounond minlan Indiontron thounond minlan

Indicators, thousand rubles. Sales revenue Cost Gross profit 18780 21467 2019 r.2020 r.2021 r. 2019/2021 89593 74654 14939 Commercial and management expenses 13741 99691 80911 14990 3790 o 156 862 1920 2576 552 147 1920 108963 19370 121,6 87496 17632 3835 o 133 818 2651 1869 334 121 1459 12842 117,2 Profit from sales Percentages to be received Interest payable Other income Other expenses Profit before tax Income tax Permanent tax liabilities Net profit 1198 o 110 260 992 356 160 17 220 6528 3891 2637 o 23 558 1659 1513 174 104 1239 143,7 128,3 320,1 120,9 314,6 267,2 525,0 208,8 711,8 663,2