Please help me create the income statements, balance sheets, and answer the second question! Thank you

Financial Forecasting Case The BG Sign Company has completed the following projections for a forecast to be based on its 2018 nancial statements. Please prepare the items requested below for this project. 1. Complete a 5-year nancial forecast for the company consisting of pro-forma income statements, balance sheets and Additional Funds Needed. You may assume the following: Revenues will grow at rate of 25% per year over the 5-year forecast period. Cost of Goods Sold and G&A Expenses will maintain their current percentage of sales during the forecast period. Taxes can be calculated at a rate of 33%, and the dividend payout ratio will be maintained at 45%. The following balance sheet items can be forecasted as a percentage of sales: Cash, Accounts Receivable, Inventory, Pro-paid Expenses, Net Fixed Assets, Accounts Payable and Accrued Taxes and Wages, and will maintain their current percentage of sale during the forecast period. Notes Payable are assumed to remain constant at current levels and Long-Term Debt can be forecasted as 75% of Net Fixed Assets. You may further assume an interest rate of 8% on both the Notes Payable and the Long Term Debt. Assume any External Funding Needed will be in the form of additional Common Equity contributions (compared to the current level) by the owners of the business. 2. Using the above assumptions, determine the total external nding for those 5 years. What is the incremental external funding needed each year? Excel Case 1 Assignment Financial Forecasting BG Sign Company 2018 Financial Statements Income Statement ($1,000) 2018 Revenues 7,500 Cost of Goods Sold 4,125 Gross Prot 3,375 General and Admin Expenses 1,500 EBIT 1,875 Interest Expense 450 EBT 1,425 Taxes (33%) 470 Net Income 955 Dividends (45%} 430 Earnings Avail to Common Shareholders 525 Balance Sheet ($1,000) 2018 Assets Cash 450 Accounts Receivable 1,425 Inventory 1,200 Pre-Paid Expenses 300 Total Current Assets 3,375 Net Fixed Assets 6,375 Total Assets 9,750 Liabilities and Equity Accounts Payable 750 Accrued Taxes and Wages 375 Notes Payable 1,250 Total Current Liabilities 2,375 Long-term Debt 4,500 Common Stock 1,500 Retained Earnings 1,375 Total Equity 2,875 Total Liabilities and Equity 9,750