Please help me determine how to find the missing amounts for each chart based off the divisions.
/ Your answer is partially correct. Try again. Prepare an incremental analysis concerning the possible discontinuance of Division I. (Round answers to 0 decimal places, e.g. 1525. If amount decreases net income then enter the amount using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Net Income Continue Eliminate Increase (Decrease) V Contribution margin 91325 -91325 Fixed costs X X X Cost of goods sold 60000 x X Selling and administrative x X Total fixed expenses x X X Income (loss) from operations LINK TO TEXT/ Your answer is partially correct. Try again. Prepare an incremental analysis concerning the possible discontinuance of Division II. (Round answers to 0 decimal places, e.g. 1525. If amount decreases net income then enter the amount using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Net Income Continue Eliminate Increase (Decrease) V Contribution margin -1650 1650 Fixed costs X X X Cost of goods sold -190000 87% 165300 x X X Selling and administrative -55000 X X X Total fixed expenses -245000 X X x Income (loss) from operations tAYour answer is partially correct. Try again. Prepare a columnar condensed income statement for Ayayai Company, assuming Division II is eliminated. Division II's unavoidable fixed costs are allocated equally to the continuing divisions. (If amount decreases net income then enter the amount using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) AYAYAI COMPANY CVP Income Statement V For the Quarter Ended March 31, 2017 Divisions I III IV Total $ $ $ Sales V V tA 245000 495000 443000 1183000 Variable costs v V Cost of goods sold 128700 227150 178850 534700 Selling and v V V V administrative 24975 25850 25650 76475 Total variable costs 153675 253000 204500 611175 Contribution margin 91325 242000 238500 571825 Fixed costs X X x X Cost of goods sold 663000 67850 66150 200300 Selling and x administrative 42525 29150 19350 91025 Total fixed costs 108825 97000 85500 291325 Income (loss) from $ $ $ $ x operations -25558 136942 153000 280500Problem 12-5 Ayayai Company has four operating divisions. During the first quarter of 2017, the company reported aggregate income from operations of $230,500 and the following divisional results. Division I II III IV Sales $245,000 $195,000 $495,000 $443,000 Cost of goods sold 195,000 190,000 295,000 245,000 Selling and administrative expenses 67,500 55,000 55,000 45,000 Income (loss) from operations $ (17,500) $ (50,000) $145,000 $153,000 Analysis reveals the following percentages of variable costs in each division. I II III IV Cost of goods sold 66 % 87 % 77 % 73 % Selling and administrative expenses 37 57 47 57 Discontinuance of any division would save 50% of the xed costs and expenses for that division. Top management is very concerned about the unprofitable divisions (I and II). Consensus is that one or both of the divisions should be discontinued
