please help me fill in year 1 and year 2

Question Help Kokomochi is considering the launch of an advertising campaign for its latest dessert product, the Mini Moch Munch. Kokomoch plans to spend $61 million on TV. radio, and print advertising this year for the campaign. The ads are expected to boost sales of the Mini Mochi Munch by $8.9 million this year and $59 milion next year. In addition, the company expects that new consumers who try the Mini Mochi Munch will be more likely to try Kokomoch's other products As a result, sales of other products are expected to rise by $2.4 million each year Kokomochi's gross profit margin for the Mini Mochi Munch is 34%, and its gross profit margin averages 23% for all other products The company's marginal corporate tax rate is 21% both this year and next year. What are the incremental earnings associated with the advertising campaign? Complete the table below. (Round to the nearest dollar) Incremental Earnings Forecast Year 1 Year 2 Sales of Mini Mochi Munch $ Other Sales Cost of Goods Sold Gross Profit Selling General and Admin Expenses Depreciation EBIT $ 5 Enter any number in the edit fields and then click CheckAnswer gross pront ex rate is 21% both this year and next year. What are the incremental earnings associ Sales of Mini Mochi Munch $ $ Other Sales $ $ Cost of Goods Sold Gross Profit Selling. General, and Admin. Expenses Depreciation EBIT 0 0 $ $ Income tax at 21% LA $ Unlevered Net Income Enter any number in the edit fields and then click Check Answer. All parts showing Clear All