Please help me fill the highlighted cells with the required formulas for each of them

*Disclaimer: Please do not just give the answer; I need the formula for each individual cell for the answer to be counted as correct* Thank You!!

File Heme Insegt Dravs formulas Duta Review Vew Help oditing * X fr s\&p Enterprices needs a cash budget for March. The following information is available. sep Enterprises needs a cash budget for March. The folkowirys information is available. Accounts Receivable Collections: \begin{tabular}{l|r|} \hline Accounts Receivable Collections: & 15%6 \\ \hline Month of sale & 60% \\ \hline Month following sale & 22% \\ \hline Second month following sale & 3% \\ \hline Uncollectible & $10,500 \\ \hline Accounts payable for imwentory purchases, March 1 balance & $23,500 \\ \hline Budgeted imventory purchases in March & \\ \hline \end{tabular} Inventory poyments: Month of purchase 60% Month following purchase. 40% Other budgeted cash disbursements in March Equipment purchases Dividends to be paid 514,00052,000 \# Budget Data B Schedules and Cash Eudget + aloulation Mode Autentiatic Workbock Statibtics! 6itif month. (Use cells A4 to D7 and A1O to B3O from the given information, as well as AB to C34 from the Schedules and Cash Budget to complete this question.) Budget Dafa Schedules and Cash Budget + Ealculanon Mode Automatic el Workoos Statisties BudgetDataBSchedulesandCashBudget+ Calculation Moder Automatic Workbook Statitics