Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Please help me fill this homework out. B.ALGO Ve of income Statement Hvert and expense data formation Quranc. for the recent years Current Year Prev
Please help me fill this homework out.
B.ALGO Ve of income Statement Hvert and expense data formation Quranc. for the recent years Current Year Prev Year $4,000,000 53,600,000 Cost of old 3,200.000 1,672,000 Selling 600,000 545,000 Administrative penses 520.000 1650,000 Income tax expense 240,000 216.000 2. Prepare a home comparative form, stating each for a percent of the whole per It Quarter Inc. Comparative Income Statement For the Year Ended December 31 Current year Current year Previous year previous year Amount Per Amount Percent 14,000,000 $3,600,000 C 12.200.000 (1.12.2001 Gross pro Sex 10500.000) 520.000) 48.000 CH0.000) Adre Operating income (0.0001 (11.2001 the most respecte decreta Thu decrew Mortal Analysis of Income Statement For 2012, Maddin Inc. reported a significant decrease in net income the end of the year, John Mayer, the president is presented with wing condensed comparative care atement Macklin Inc. Comparative Income Matement For the Years Ended December 31, 2012 and 2011 2012 2011 3759,452 1674000 Cost of goods sold (533.2003 1430,000 Cressi 1917,259 244,000 Selingen (24.100) 5057,000) Anitve (41,700) (35,000) Totating expen 117,00) 93.000) Operating income 1122 3151.000 Ohreven 3,40 200 11023 Income C. (45.500) Net income $70,05 107,700 Hered 1. recoger entre alte V1 bew. Ito a decrease in secret Marklin Inc. Comparative Income Statement For the Year Vnded December 31, 2012 and BV Increase increased (Decree) (Decrease) 3072 JOV Amund Percent Sales 17.45) 1.600 Com (533,00 430,000 Grat $112.212 14.000 Singers 4,103) 37.003) Apes (10) (14,000 Hlincio 174100 (41.10 20) 57.000 16.0001 .00 Totale WE De Street 1103 8.00 . 1.000 2.800 3151.00 146.100 $117,700 1. comment with a new the weather case pecentemente Mine Gemeinsamen For the Year Ended Dec 31, MY Ir Iner (ec) 20 A Per TI TARE Core st 100 3.00 mu 200 BO Aeroors Recy The ting data from the financial stats me the Terms of lewe 10,45 2013 2012 2011 Accounts receivable, end of year $225,000 3459,000 600.000 Sales on account 3,697,500 4.647.500 Yer 2012 and 2043, termine (1) the counter and 23 the murder of Great Roundem calculations to the rest doar and flawwers to ore decimal pee, A & 36- 2013 2012 1 Accounts recht turnover 2. Number of in receivables The collection of actrecord days days This can be both the increase in controlele tutover and the decrease the section po try Analysis The following data were dracted from the income statement of Keverine Current Year Previous Year S18,100,000 20.000.000 Being ventes 940.000 560.000 Cast of goods sold 9,270,000 10.800,000 Ending Inventor 1.120,000 940,000 - Demine for each year the trandt) their own Round to the nearest and to decimata Current year Previous Year 1 storyter 2. Number of days' ein very day The inventory of the business deteriorated the inventory tumover a decreased while the sumber wory has increased The ha dedins the wentry.reating detariating entry proti Measures of Solvency, and profitability The comparative financial statements of Marshall Inc are as follow. The mance of Marshall common stock was 582.60 on December 31, 2012 Marshall Inc. Comparative Retained Earnings Statement For the Years Ended December 31, 2012 and 2011 2012 2011 Retained emings, Jaan 1 $3,204,000 33,264,000 Netcome $ 600.000 $350.000 Dividends Os preferred stock (10,000 10,000) On common stock (100.000 (800,000) Increase in tinedringe 1490,000 $440,000 Roedeaming, December 31 $4,156.000 52.704,000 Marshall In Comparative Income Statement For the Year Ended December 31, 2012 and 2011 2012 2011 Sales $10,050.000 $10,000,000 Cont of goods 16.000.000 5450,000 Grosso 14.350,000 $4,550.000 Sehing 52,170.000) $12.000,00 Adrive penses 1,627.500 (1,500,000) Totaperinge 2.797,500) 10,500,000 Operating income 11.097,500 11,050.000 Other revenue and expense Other 2.500 20.000 there (113,050 1120000 Income before income tax expen 11,020,000 395,000 co 1400 000 helle 600,000 $50.00 Marine Comparative Balance sheet December 31, 2012 and 101 2011 Marshall Inc Comparative Balance Sheet December 31, 2012 and 2011 2012 Assets Current 33,050,000 $950,000 Marketable series 301.000 420.000 Accounts receivable) 000 500.000 Inventor 490,000 30.000 Precedentes 100.000 20.000 Total cuenta 52.464,000 12,210,000 Long-term investments 400,000 100.000 Property, and event (act) 5,750,000 3,154,000 Total set 9,034.000 18.254.000 Labines Current $100,000 5 800.000 Long-tem Morogo 200,000 10 Bonde 3.000.000 3.000.000 Totationem $1.200.000 $3,000,000 $4,000 53.800.000 Stockholders' Equity Pred 4, 5 par $250.000 250,00 Con stock, 35 SO,000 500.000 indari 4,194,000 794,000 Toller 16.00 14,454 000 Tot i $9.024.000 58.254.000 Determine the first womando per amount, which were IWC 1. One 3. Quatie Attuner 3. fed in 7.fi Currenties $ 880,000 $300,000 Long-term Babies Mortgage note payable, 6 $200.000 TO Bonds payable 4% 3.000,000 3,000,000 Total long-term labies $3,200,000 $3,000,000 Totalbes $4,000,000 $3,800,000 Stockholders' Equity Preferred 45 par $ 250.000 $ 250.000 Common stack, 55 500,000 500.000 Retained coming 4,11,000 3,204.000 Total stockholders' equity $4,9460.000 14,454,000 Tot abies and Mockholders equity $9.024,000 $3,254,000 Determine the following are for 2012. Round the decimal place, cuting percentage except for perhe amounts, which should be rounded to the rest cont 1. Working Capital 2. Current ratio Quick ratio 4. Accounts receiturve 5. Number of days in recevable Inventory hunger 7. Number of days in any Ratio of tolong term Hati festa doty 10. Testamed 11 we turnover 12. non tant 13. Ruby 16. Returson.com het 15. Tarings share.com 16. Wing 17. Der er of 18 de 1174100 (47.7101 17.00) 57.000 16.000 3.000 $111.000 00 Total Operating com De no tape Income DE $10.00 111 14.00 5107,700 376,052 1. comment with some sweetese years in cate cu round potom Machining Comparative statement For the Year Ended Dec 31, 2012 and 1 Ines I (O) (O) Amunt LABE LADE 000 A. 2.25 16.00 lli ME 337,000 CM ST. 13.000 v 20 Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started