Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please help me find the answer for number #11. I found the answer it was 1.3 , then I change it to 1.25, then 1.26.

Please help me find the answer for number #11. I found the answer it was 1.3 , then I change it to 1.25, then 1.26. but it was still wrong. so im so confused why it was wrong. it is only number # 11 that I couldn't find the correct answer. thanks ahead.

Measures of liquidity, solvency, and profitability

  1. The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $82.60 on December 31, 20Y2.

    Marshall Inc.
    Comparative Retained Earnings Statement
    For the Years Ended December 31, 20Y2 and 20Y1
    20Y2 20Y1
    Retained earnings, January 1 $3,704,000 $3,264,000
    Net income $ 600,000 $ 550,000
    Dividends:
    On preferred stock (10,000) (10,000)
    On common stock (100,000) (100,000)
    Increase in retained earnings $ 490,000 $ 440,000
    Retained earnings, December 31 $4,194,000 $3,704,000

    Marshall Inc.
    Comparative Income Statement
    For the Years Ended December 31, 20Y2 and 20Y1
    20Y2 20Y1
    Sales $ 10,850,000 $10,000,000
    Cost of goods sold (6,000,000) (5,450,000)
    Gross profit $ 4,850,000 $ 4,550,000
    Selling expenses $ (2,170,000) $ (2,000,000)
    Administrative expenses (1,627,500) (1,500,000)
    Total operating expenses $(3,797,500) $ (3,500,000)
    Operating income $ 1,052,500 $ 1,050,000
    Other revenue and expense:
    Other revenue 99,500 20,000
    Other expense (interest) (132,000) (120,000)
    Income before income tax expense $ 1,020,000 $ 950,000
    Income tax expense (420,000) (400,000)
    Net income $ 600,000 $ 550,000

    Marshall Inc.
    Comparative Balance Sheet
    December 31, 20Y2 and 20Y1
    20Y2 20Y1
    Assets
    Current assets:
    Cash $1,050,000 $ 950,000
    Marketable securities 301,000 420,000
    Accounts receivable (net) 585,000 500,000
    Inventories 420,000 380,000
    Prepaid expenses 108,000 20,000
    Total current assets $ 2,464,000 $2,270,000
    Long-term investments 800,000 800,000
    Property, plant, and equipment (net) 5,760,000 5,184,000
    Total assets $ 9,024,000 $8,254,000
    Liabilities
    Current liabilities $ 880,000 $ 800,000
    Long-term liabilities:
    Mortgage note payable, 6% $ 200,000 $ 0
    Bonds payable, 4% 3,000,000 3,000,000
    Total long-term liabilities $ 3,200,000 $3,000,000
    Total liabilities $ 4,080,000 $3,800,000
    Stockholders Equity
    Preferred 4% stock, $5 par $ 250,000 $ 250,000
    Common stock, $5 par 500,000 500,000
    Retained earnings 4,194,000 3,704,000
    Total stockholders equity $ 4,944,000 $4,454,000
    Total liabilities and stockholders equity $ 9,024,000 $8,254,000

    Determine the following measures for 20Y2. Round to one decimal place, including percentages, except for per-share amounts, which should be rounded to the nearest cent.

    1. Working Capital $

    1,584,000

    2. Current ratio

    2.8

    3. Quick ratio

    2.2

    4. Accounts receivable turnover

    20

    5. Number of days sales in receivables

    18.3

    6. Inventory turnover

    15

    7. Number of days sales in inventory

    24.3

    8. Ratio of fixed assets to long-term liabilities

    1.8

    9. Ratio of liabilities to stockholders equity

    0.8

    10. Times interest earned

    8.7

    11. Asset turnover
    12. Return on total assets

    8.5

    %
    13. Return on stockholders equity

    12.8

    14. Return on common stockholders equity

    13.3

    %
    15. Earnings per share on common stock $

    5.9

    16. Price-earnings ratio

    14

    17. Dividends per share of common stock $

    1

    18. Dividend yield

    1.2

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Accounting A Business Planning Approach

Authors: Noah P. Barsky, Jr. Anthony H. Catanach

2nd Edition

1516506286, 978-1516506286

More Books

Students also viewed these Accounting questions

Question

Explain the main elements of a sustainable work system

Answered: 1 week ago

Question

Explain the nature of paid work

Answered: 1 week ago