Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please help me fixing this fast and correctly The following incomplete balance sheet for the Sanderson Manufacturing Company was prepared by the companys controller. As

Please help me fixing this fast and correctly

The following incomplete balance sheet for the Sanderson Manufacturing Company was prepared by the companys controller. As accounting manager for Sanderson, you are attempting to reconstruct and revise the balance sheet.

SANDERSON MANUFACTURING COMPANY
Balance Sheet
At December 31, 2018
($ in 000s)
Assets
Current assets:
Cash $ 2,050
Accounts receivable 5,100
Allowance for uncollectible accounts (1,200 )
Finished goods inventory 6,800
Prepaid expenses 2,000
Total current assets 14,750
Long-term assets:
Investments 3,800
Raw materials and work in process inventory 3,050
Equipment 23,000
Accumulated depreciationequipment (5,000 )
Patent ?
Total assets $ ?
Liabilities and Shareholders Equity
Current liabilities:
Accounts payable $ 6,000
Note payable 5,600
Interest payablenote 900
Deferred revenue 4,600
Total current liabilities 17,100
Long-term liabilities:
Bonds payable 6,300
Interest payablebonds 300
Shareholders equity:
Common stock $ ?
Retained earnings ? ?
Total liabilities and shareholders equity ?

Additional information ($ in 000s):

  1. Certain records that included the account balances for the patent and shareholders equity items were lost. However, the controller told you that a complete, preliminary balance sheet prepared before the records were lost showed a debt to equity ratio of 1.2. That is, total liabilities are 120% of total shareholders equity. Retained earnings at the beginning of the year was $5,600. Net income for 2018 was $1,950 and $500 in cash dividends were declared and paid to shareholders.
  2. Management intends to sell the investments in the next six months.
  3. Interest on both the note and the bonds is payable annually.
  4. The note payable is due in annual installments of $1,400 each.
  5. Deferred revenue will be recognized as revenue equally over the next two fiscal years.
  6. The common stock represents 400,000 shares of no par stock authorized, 330,000 shares issued and outstanding.

Required: Prepare a complete, corrected, classified balance sheet. (Amounts to be deducted should be indicated by a minus sign.)

image text in transcribed

image text in transcribed

image text in transcribed

SANDERSON MANUFACTURING COMPANY Balance Sheet At December 31, 2018 (S in 000s, except share data) Assets Current assets Cash 2,050 3,800 Short-term investments 5,100 Accounts receivable, net of allowance -1,200 6,800 Inventories Finished goods $ 6,800 Raw materials and work in process 3,050 Prepaid expenses 2,000 11,850 Accumulated depreciation (5,000) 24,600 Total current assets Property. plant, and equipment Equipment 6,850 Intangible assets 6,850 Deferred revenue 2,300 Note payable 1,400 Interest payable 300 Total current liabilities 10,900 Long-term liabilities Deferred revenue 2,300 Note payable 4,200 Bonds payable 6,300 12,800 23,700 Shareholders' equity Common stock 12,700 Retained earnings 7,050 Total shareholders' equity 19,750 Total liabilities and shareholders' equity 43,450

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Process Approach Audit Checklist For Manufacturing

Authors: Karen Welch

1st Edition

0873896440, 978-0873896443

More Books

Students also viewed these Accounting questions

Question

What is the basis of her claim of duress?

Answered: 1 week ago

Question

Can workers be trained in ethics? How? Defend your answer.

Answered: 1 week ago