Please help me!

Samson Corporation has found that 80% of its sales in any given month are credit sales, while the remainder are cash sales. Of the credit sales, Samson Corporation has experienced the following collection pattern: November sales for last year were $80,000, while December sales were $120,000. Projected sales for the next three months are as follows: 25% received in the month of the sale III 50% received in the month after the sale January sales $ 155,000 February sales $ 125,000 March sales $ 170,000 Requirement Prepare a cash collections budget for the first quarter, with a column for each month and for the quarter. (Round your answers to the nearest whole dollar.) 15% received two months after the sale 10% of the credit sales are never received Cash Collections Budget For the Months of January through March January Cash sales Collections on credit sales: 25% Month of sale 50% Month after TO 15% Two months after Total cash collections