Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please help me.. This is all the information provided ACC 122 Fall 2020 Comprehensive Project Best Value Corporation's Trial Balance at December 31, 20XX is

Please help me.. This is all the information provided

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

ACC 122 Fall 2020 Comprehensive Project Best Value Corporation's Trial Balance at December 31, 20XX is presented below. 1. On January 1, 20XX, Best Value issued 520 shares of $60 par, 5% preferred stock for $75,810. , % 2. On January 1, 20XX, Best Value also issued 5,800 shares of common stock for $42,050. 3. On January 1, 20xx, Best Value issued $325,000, 5.5%, 9 year bonds when the market rate was 6%. Interest is to bepaid annually on each January 1, beginning 1 year from dateof issue, 4. Best Value reacquired 3,600 shares ofits common stock on January 12, 20XX for $8.50 per share. 5. On December 31, 20XX, Best Value declared the annual preferred dividend plus a $2.75 per share dividend on the outstanding common stock, all payable in cash on January 31 of next year, All 20XX transactions have been recorded except for the items described on the next page. Credit Debit $ 109,890 28,789 25,540 0 55,674 215,850 75,120 6. On December 31, 20XX, Best Value estimatesthat the total amount of accounts receivable that is uncollectibleat year end is $1,850. S 1,027 63,306 16,048 35,278 0 48,900 0 0 0 Cash Accounts Receivable Inventory Debt Investments Land Buildings Equipment Allowance for Doubtful Accounts Accumulated Depreciation-Buildings Accumulated Depreciation Equipment Accounts Payable Interest Payable Unearned Rent Revenue Dividends Payable Income Tax Payable Bonds Payable Discount on Bonds Payable Common Stock (52 par) Paid in Capital in Excess of Par-Common Stock Preferred Stock ($60 par) Paid in Capital in Excess of Par-Preferred Stock Retained Earnings Treasury Stock Cash Dividends Sales Revenue Rent Revenue Gain on Sale of Land Bad Debt Expense Interest Expense Cost of Goods Sold Depreciation Expense Other Operating Expenses Salaries and Wages Expense Income Tax Expense Total 7. The building is being depreciated using the straight line method over 25 years. The salvage value is $100,000, 8. The equipment is being depreciated using the straight linemethod over 5 years. The salvage value is $15,000. 9. Sold the Land for $60,000 cash. . 10. Bought Debt Investments worth $200,000 for cash. 11. The unearned rent was collected on December 1, 20XX. It was receipt of 3 months' ' rent in advance (December 1, 20XX through February 28 of next year). 12. The first cash interest payment on the 5.5% bondsis due January 1 of next year. The annual interest on the bondsfor 20xX has not yet been recorded. Use the effective interest method. 0 29,200 44,580 0 0 107,904 13. The Best Value Corporation must make an adjusting entryto accrue income tax expenseon Income Before Income Tax at a rate of 36%. The taxes will not be paid until March of next year. Instructions: 0 0 776,068 0 0 0 478,542 0 53,274 79,632 0 $ 1,122 311 (a) Prepare journal entries for thetransactions listed above, (b)Prepare an updated December 31, 20xx trial balance. (c) Preparea multiple-step income statement for the year ending December 31, 20XX. (d) Preparea retained earnings statement for the year ending December 31, 20XX. le) Prepare a classified balance sheet as of December 31, 20XX. (f) Prepare a statement of Cash Flows as of December 31, 20XX. (g)and (h) Calculate and analyze the following ratios, clearly presenting your work and answers: 1. Working Capital 2. Current Ratio 3. Return on Stockholders' Equity (use ending Common Stockholders' Equity) 4. EPS (all shares are already weighted) 5. Payout Ratio 6. Debt to Assets Ratio 7. Times Interest Eamed 8. Free Cash Flow 3 $ 1,122,311 CONTINUED ON NEXT PAGE Unrecorded transactions: Round all calculations ifnecessary to-O-decimals (to the nearest dollar, do not show cents). COMPREHENSIVE PROJECT, cont. 10. BestValue Corporation General Joumal 11. Date Account Titles Debit Credit 1 12. 2. 13 CONTINUED DR CR COMPREHENSIVE PROJECT, cont. COMPREHENSIVE PROJECT, cont. b) (c) BestValue Corporation Updated Trial Balance 12/31/20XX BestValue Corporation Income Statement For the Year Ended December 31, 20XX DR CR Cash Accounts Receivable Inventory Debt Investments Land Buildings Equipment Allowance for Doubtful Accounts Accumulated Depreciation - Buildings Accumulated Depreciation - Equipment Accounts Payable Interest Payable Dividends Payable Uneamed Rent Revenue Income Tax Payable Bonds Payable Discount on Bonds Payable Common Stock ($2 par Paid-in Capital in Excess of Par- Common Stock Preferred Stock ($60 par) Paid-in Capital in Excess of Par. Preferred Stock Retained Eamings Treasury Stock Cash Dividends Sales Revenue Rent Revenue Gain on Sale of Land Bad Debts Expense Interest Expense Cost of Goods Sold Depreciation Expense Other Operating Expenses Salaries and Wages Expense Income Tax Expense Totals (d (d) BestValue Corporation Retained Eamings Statement For the Year Ended December 31, 20XX 7 e) COMPREHENSIVE PROJECT (Continued) BestValue Corporation Balance Sheet 12/31/20XX Assets (f) Statement of Cash Flows: BESTVALUE CORPORATION Comparative Balance Sheets December 31 of the previous year $ Cash Accounts Receivable (net of AFDA) Inventory Land Buildings Equipment Accumulated Depreciation-Buildings Accumulated Depreciation-Equipment Accounts Payable Interest Payable Unearned Rent Revenue Dividends Payable Income Tax Payable 115,982 11,208 15,790 55,674 215,850 75,120 #REF! #REF! 47,598 0 0 #REF! #REFI Liabilities and Stockholders' Equity Instructions: Use the Balance Sheet for December 31, 20XX and the above ending balances for last year's Balance Sheet accounts to prepare the "Net cash provided by operating activities" section of the Cash Flow Statement below using the indirect method. $ BESTVALUE CORPORATION Statement of Cash Flows December 31, 20XX Cash flows from operating activities Net income Adjustments to reconcile net income to net cash provided by operating activities Add: Depreciation expense Add: Bad debt expense Less: Gain on sale of land Increase in accounts receivable Increase in inventory Decrease in accounts payable Increase in unearned rent revenue Increase in interest payable Increase in dividends payable Increase in income taxes payable Net cash provided by operating activities 8 9 ACC 122 Fall 2020 Comprehensive Project Best Value Corporation's Trial Balance at December 31, 20XX is presented below. 1. On January 1, 20XX, Best Value issued 520 shares of $60 par, 5% preferred stock for $75,810. , % 2. On January 1, 20XX, Best Value also issued 5,800 shares of common stock for $42,050. 3. On January 1, 20xx, Best Value issued $325,000, 5.5%, 9 year bonds when the market rate was 6%. Interest is to bepaid annually on each January 1, beginning 1 year from dateof issue, 4. Best Value reacquired 3,600 shares ofits common stock on January 12, 20XX for $8.50 per share. 5. On December 31, 20XX, Best Value declared the annual preferred dividend plus a $2.75 per share dividend on the outstanding common stock, all payable in cash on January 31 of next year, All 20XX transactions have been recorded except for the items described on the next page. Credit Debit $ 109,890 28,789 25,540 0 55,674 215,850 75,120 6. On December 31, 20XX, Best Value estimatesthat the total amount of accounts receivable that is uncollectibleat year end is $1,850. S 1,027 63,306 16,048 35,278 0 48,900 0 0 0 Cash Accounts Receivable Inventory Debt Investments Land Buildings Equipment Allowance for Doubtful Accounts Accumulated Depreciation-Buildings Accumulated Depreciation Equipment Accounts Payable Interest Payable Unearned Rent Revenue Dividends Payable Income Tax Payable Bonds Payable Discount on Bonds Payable Common Stock (52 par) Paid in Capital in Excess of Par-Common Stock Preferred Stock ($60 par) Paid in Capital in Excess of Par-Preferred Stock Retained Earnings Treasury Stock Cash Dividends Sales Revenue Rent Revenue Gain on Sale of Land Bad Debt Expense Interest Expense Cost of Goods Sold Depreciation Expense Other Operating Expenses Salaries and Wages Expense Income Tax Expense Total 7. The building is being depreciated using the straight line method over 25 years. The salvage value is $100,000, 8. The equipment is being depreciated using the straight linemethod over 5 years. The salvage value is $15,000. 9. Sold the Land for $60,000 cash. . 10. Bought Debt Investments worth $200,000 for cash. 11. The unearned rent was collected on December 1, 20XX. It was receipt of 3 months' ' rent in advance (December 1, 20XX through February 28 of next year). 12. The first cash interest payment on the 5.5% bondsis due January 1 of next year. The annual interest on the bondsfor 20xX has not yet been recorded. Use the effective interest method. 0 29,200 44,580 0 0 107,904 13. The Best Value Corporation must make an adjusting entryto accrue income tax expenseon Income Before Income Tax at a rate of 36%. The taxes will not be paid until March of next year. Instructions: 0 0 776,068 0 0 0 478,542 0 53,274 79,632 0 $ 1,122 311 (a) Prepare journal entries for thetransactions listed above, (b)Prepare an updated December 31, 20xx trial balance. (c) Preparea multiple-step income statement for the year ending December 31, 20XX. (d) Preparea retained earnings statement for the year ending December 31, 20XX. le) Prepare a classified balance sheet as of December 31, 20XX. (f) Prepare a statement of Cash Flows as of December 31, 20XX. (g)and (h) Calculate and analyze the following ratios, clearly presenting your work and answers: 1. Working Capital 2. Current Ratio 3. Return on Stockholders' Equity (use ending Common Stockholders' Equity) 4. EPS (all shares are already weighted) 5. Payout Ratio 6. Debt to Assets Ratio 7. Times Interest Eamed 8. Free Cash Flow 3 $ 1,122,311 CONTINUED ON NEXT PAGE Unrecorded transactions: Round all calculations ifnecessary to-O-decimals (to the nearest dollar, do not show cents). COMPREHENSIVE PROJECT, cont. 10. BestValue Corporation General Joumal 11. Date Account Titles Debit Credit 1 12. 2. 13 CONTINUED DR CR COMPREHENSIVE PROJECT, cont. COMPREHENSIVE PROJECT, cont. b) (c) BestValue Corporation Updated Trial Balance 12/31/20XX BestValue Corporation Income Statement For the Year Ended December 31, 20XX DR CR Cash Accounts Receivable Inventory Debt Investments Land Buildings Equipment Allowance for Doubtful Accounts Accumulated Depreciation - Buildings Accumulated Depreciation - Equipment Accounts Payable Interest Payable Dividends Payable Uneamed Rent Revenue Income Tax Payable Bonds Payable Discount on Bonds Payable Common Stock ($2 par Paid-in Capital in Excess of Par- Common Stock Preferred Stock ($60 par) Paid-in Capital in Excess of Par. Preferred Stock Retained Eamings Treasury Stock Cash Dividends Sales Revenue Rent Revenue Gain on Sale of Land Bad Debts Expense Interest Expense Cost of Goods Sold Depreciation Expense Other Operating Expenses Salaries and Wages Expense Income Tax Expense Totals (d (d) BestValue Corporation Retained Eamings Statement For the Year Ended December 31, 20XX 7 e) COMPREHENSIVE PROJECT (Continued) BestValue Corporation Balance Sheet 12/31/20XX Assets (f) Statement of Cash Flows: BESTVALUE CORPORATION Comparative Balance Sheets December 31 of the previous year $ Cash Accounts Receivable (net of AFDA) Inventory Land Buildings Equipment Accumulated Depreciation-Buildings Accumulated Depreciation-Equipment Accounts Payable Interest Payable Unearned Rent Revenue Dividends Payable Income Tax Payable 115,982 11,208 15,790 55,674 215,850 75,120 #REF! #REF! 47,598 0 0 #REF! #REFI Liabilities and Stockholders' Equity Instructions: Use the Balance Sheet for December 31, 20XX and the above ending balances for last year's Balance Sheet accounts to prepare the "Net cash provided by operating activities" section of the Cash Flow Statement below using the indirect method. $ BESTVALUE CORPORATION Statement of Cash Flows December 31, 20XX Cash flows from operating activities Net income Adjustments to reconcile net income to net cash provided by operating activities Add: Depreciation expense Add: Bad debt expense Less: Gain on sale of land Increase in accounts receivable Increase in inventory Decrease in accounts payable Increase in unearned rent revenue Increase in interest payable Increase in dividends payable Increase in income taxes payable Net cash provided by operating activities 8 9

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Computerized Accounting With QuickBooks 2014

Authors: Kathleen Villani, James B. Rosa, Blanche Ettinger

1st Edition

0763860239, 9780763860233

More Books

Students also viewed these Accounting questions