Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please help me to analyse the multi-year financial statements of a company. How is this company doing? Is the company sustainable? Yes or No, and

Please help me to analyse the multi-year financial statements of a company.

  • How is this company doing? Is the company sustainable? Yes or No, and why?
  • What are the areas that company needs to improve in order to enhance its profitability?

image text in transcribed
Yearly Ledger Changes Income Statement Account Year 0 Year 1 Year 2 Account Year 0 Year 1 Year 2 4 Cash 750,000 (727,500) 210,000 Revenue 2,437,500 2,312,500 Inventory 1,187,500 (775,000) COGS 1,687,500 1,950,000 PP&E 500,000 Gross Profit 750,000 362,500 Accounts Payable 700,000 (487,500) Operating Expenses 490,000 440,000 Paid-In Capital 700,000 EBITDA 260,000 (77,500) Revenue 2,437,500 2,312,500 Depreciation Expense 25,000 25,000 COGS 1,687,500 1,950,000 EBIT 235,000 (102,500) Operating Expenses 490,000 440,000 Net Income 235,000 (102,500), Depreciation Expense 25,000 25,000 Accumulated Depreciation (25,000) (25,000) Balance Sheet Cash Flow Statement Account Year 0 Year 1 Year 2 Account Year 0 Year 1 Year 2 V Assets Net Income 235,000 (102,500) Cash 750,000 22,500 232,500 Depreciation 25,000 25,000 Inventory 1,187,500 412,500 Change In Inventory (1,187,500) 775,000 PP &E 500,000 500,000 Change in Accounts Payable 700,000 (487,500) Accumulated Depreciation (25,000) (50,000) Total Operating Cash Flows (227,500) 210,000 Total Assets 750,000 1,685,000 1,095,000 Purchase of PP&E (500,000) Liabilities & Equity Total Investing Cash Flows (500,000) Accounts Payable 700,000 212,500 Paid-In Capital 750,000 750,000 750,000 Increase in Paid-In Capital 750,000 Retained Earnings 235,000 132,500 Total Financing Cash Flows 750,000 Total Liabilities & Assets 750,000 1,685,000 1,095,000 Total Cash Flows 750,000 (727,500) 210,000 Beginning Cash 750,000 22,500 Ending Cash 750,000 22,500 232,500

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting For Managers

Authors: Eric Noreen

1st Edition

73526975, 978-0073526973

More Books

Students also viewed these Accounting questions

Question

What are the eight types of intelligence? (p. 65)

Answered: 1 week ago

Question

Do not get married, wait until I come, etc.

Answered: 1 week ago

Question

Do not come to the conclusion too quickly

Answered: 1 week ago

Question

Engage everyone in the dialogue

Answered: 1 week ago