Please help me to solve this problem, please give me how to get it, give me the detail, thank you so much.

(Always use cell references and formulas where appropriate to receive full credit. If you copy/paste from the Instruction tab you wil1 be marked wrong.) Georgeville, Inc. $117, 000 $35,100 $90,000 Bayside Compan $164, 000 20% Blue Hat Industries $520, 000 Sales Operating income Total assets 3% ales margin Capital turnover Return on investment (ROI) Target rate of return Residual income (RI) 4. 10 20% 9% 21% $4, 160