Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

please help me to solve this, zoom in to see it clear. i need it by tonight, thanks! On January 1, 2020, Holland Corporation paid

please help me to solve this, zoom in to see it clear. i need it by tonight, thanks! image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
On January 1, 2020, Holland Corporation paid $7 per share to a group of Zeeland Corporation shareholders to acquire 60,000 shares of Zeeland's outstanding voting stock, representing a 60 percent ownership interest. The remaining 40,000 shares of Zeeland continued to trade in the market close to its recent average of $5.50 per share both before and after the acquisition by Holland Zeeland's acquisition date balance sheet follows: Current assets Property and equipment (net) Patents $ 14,600 228,600 197,800 $ 441,000 Liabilities Common stock Retained earnings $ 221,000 100,000 120,000 $ 441,000 On January 1, 2020, Holland assessed the carrying amount of Zeeland's equipment (5-year remaining life) to be undervalued by $61,000. Holland also determined that Zeeland possessed unrecorded patents (10-year remaining life) worth $258,300. Zeeland's acquisition date fair values for its current assets and liabilities were equal to their carrying amounts. Any remaining excess of Zeeland's acquisition-date fair value over its book value was attributed to goodwill. The companies' financial statements for the year ending December 31, 2021, follow: Sales Cost of goods sold Depreciation expense Amortization expense Other operating expenses Equity in Zeeland earnings Separate company net income Holland $ (710,700) 360,400 89,000 14,600 54,400 (46,782) $ (239,082) Zeeland $ (434,500) 203,000 33,400 20,400 61,700 0 $(116,000) Retained earnings 1/1 Net income Dividends declared Retained earnings 12/31 $ (820, 800) (239,082) 50,000 $(1,009,882) $ (312,700) (116,000) 30,000 $ (398,700) The companies' financial statements for the year ending December 31, 2021, follow: Sales Cost of goods sold Depreciation expense Amortization expense Other operating expenses Equity in Zeeland earnings Separate company net income Holland $ (710,700) 360,400 89,000 14,600 54,400 (46,782) $ (239,082) Zeeland $ (434,500) 203,000 33,400 20,400 61,700 0 $(116,000) Retained earnings 1/1 Net income Dividends declared Retained earnings 12/31 $ (820,800) (239,082) 50,000 $(1,009,882) $ (312,700) (116,000) 30,000 $(398,700) us Current assets Investment in Zeeland Property and equipment (net) Patents Total assets 125,600 541,584 843,000 150,200 $ 1,660,384 $ 87,500 0 265,000 153,500 $ 506,000 Liabilities Common stock-Holland Common stock-Zeeland Retained earnings 12/31 Total liabilities and owners equity $ (330,502) (320,000) 0 (1,009,882) $(1,660,384) $ (7,300) 0 (100,000) (398,700) $ (506,000) At year-end, there were no intra-entity receivables or payables. a. Compute the amount of goodwill recognized in Holland's acquisition of Zeeland and the allocation of goodwill to the controlling and noncontrolling interest. b. Show how Holland determined its December 31, 2021, Investment in Zeeland account balance. c. Prepare a worksheet to determine the amounts that should appear on Holland's December 31, 2021, consolidated financial statements. Complete this question by entering your answers in the tabs below. Reg A and B Reqc a. Compute the amount of goodwill recognized in Holland's acquisition of Zeeland and the allocation of goodwill to the controlling and noncontrolling interest. b. Show how Holland determined its December 31, 2021, Investment in Zeeland account balance. (Negative amounts should be shown with a minus sign.) Show less Amount at Goodwill Controlling Interest NCI Goodwill allocation Amount b Investment in Zeeland 12/31/21 Change in Zeeland's RE Excess amortization Investment in Zeeland $ 0 Meg A and Regc > Complete this question by entering your answers in the tabs below. Reg A and B Reqc Prepare a worksheet to determine the amounts that should appear on Holland's December 31, 2021, consolidated financial statements. (For accounts where multiple consolidation entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet. Input all Show less Noncontrolling Interest Consolidated Totals Accounts Sales Cost of goods sold Depreciation expense Amortization expense Other operating expenses Equity in Zeeland carings Separate company net income Consolidated net income Noncontrolling interest in CNI Controlling interest net income Retained earings 1/1 Not income HOLLAND CORPORATION AND ZEELAND CORPORATION Consolidation Worksheet For Year Ending December 31, 2021 Consolidation Entries Holland Zeeland Debit Credit $ (710,700) $ (434,500) 360,400 203,000 89,000 33,400 14,600 20,400 54,400 61,700 (46,782) 0 $ (239,082) S (116,000) $ (820,800) $ (312,700) (239,082) (116,000) Noncontrolling Interest Consolidated Totals HOLLAND CORPORATION AND ZEELAND CORPORATION Consolidation Worksheet For Year Ending December 31, 2021 Consolidation Entries Holland Zeeland Debit Credit $ (710,700) $ (434,500) 360,400 203,000 89,000 33,400 14,600 20,400 54,400 61,700 (46,782) 0 $ (239,082) $ (116,000) Accounts Sales Cost of goods sold Depreciation expense Amortization expense Other operating expenses Equity in Zeeland earnings Separate company net income Consolidated net income Noncontrolling interest in CNI Controlling interest net income Retained earnings 1/1 Net income Dividends declared Retained earnings 12/31 Current assets Investment in Zeeland, Inc Property and equipment (net) Patents Goodwill Total assets Liabilities Common stock $ (820,800) $ (312,700) (239,082) (116,000) 50,000 30,000 $ (1,009,882) $ (398,700) $ 125,600 $ 87,500 541,584 0 843,000 265,000 150.200 153,500 0 0 $ 1,660,384 S 506,000 (330,502) (7,300) (320,000) (100,000) consumon En PONGONO Interest Outu Totals Accounts Debit Credit Holland Zeeland $ (710,700) $ (434,500) 360,400 203,000 89,000 33,400 14,600 20,400 54,400 61,700 (46,782) 0 $ (239,082) $ (116,000) Sales Cost of goods sold Depreciation expense Amortization expense Other operating expenses Equity in Zeeland earings Separate company net income Consolidated net income Noncontrolling interest in CNI Controlling interest net income Retained earings 1/1 Net Income Dividends declared Retained eamings 12/31 Current assets Investment in Zeeland, Inc Property and equipment (net) Patents Goodwill Total assets Liabilities Common stock Noncontrolling interest Retained earnings 12/31 Total liabilities and equities $ (820,800) $ (312.700) (239,082) (116,000) 50,000 30,000 $ (1,009,882) $ (398,700) $ 125,600 $ 87,500 541,584 0 843,000 265,000 150,200 153,500 0 0 $ 1,660,384 $ (330,502) (320,000) 506,000 (7.300) (100,000) (1,009,882) (398,700) $ (1,660,384) $ (506,000) $ 0$ 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

How To Audit The Process Based QMS

Authors: Arter, Dennis R., Cianfrani, Charles A, And West, John E., 'Jack'

2nd Edition

0873898443, 978-0873898447

More Books

Students also viewed these Accounting questions

Question

Define Management by exception

Answered: 1 week ago

Question

Explain the importance of staffing in business organisations

Answered: 1 week ago

Question

What are the types of forms of communication ?

Answered: 1 week ago