Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

please help me with the right answers. Preparing a consolidated income statement-Equity method with noncontrolling interest, AAP and upstream and downstream intercompany inventory profits A

image text in transcribedimage text in transcribedimage text in transcribedplease help me with the right answers.

Preparing a consolidated income statement-Equity method with noncontrolling interest, AAP and upstream and downstream intercompany inventory profits A parent company purchased a 70% controlling interest in its subsidiary several years ago. The aggregate fair value of the controlling and noncontrolling interest was $1,225,000 in excess of the subsidiary's Stockholders' Equity on the acquisition date. This excess was assigned to a building that was estimated to be undervalued by $700,000 and to an unrecorded patent valued at $525,000. The building asset is being depreciated over a 20-year period and the patent is being amortized over an 10-year period, both on the straight-line basis with no salvage value. During the current year, the parent and subsidiary reported a total of $2,100,000 of intercompany sales. At the beginning of the current year, there were $140,000 of upstream intercompany profits in the parent's inventory. At the end of the current year, there were $210,000 of downstream intercompany profits in the subsidiary's inventory. During the current year, the subsidiary declared and paid $280,000 of dividends. The parent company uses the equity method of pre-consolidation investment bookkeeping. Each company reports the following income statement for the current year: Parent Subsidiary Income statement: Sales $10,000,000 $3,500,000 Cost of goods sold (6,800,000) (2,100,000) Gross profit 3.200,000 1,400,000 Income (loss) from subsidiary 145,250 Operating expenses (1,800,000) 1945,000) Net income $1.545.250 $455.000 a. Compute the income (loss) from subsidiary of $145,250 reported by the parent company in its preconsolidation income statement, Do not use negative signs with your answers below. Subsidiary's net income $ 455,ODD 87,500 Upstream sales 140,000 Adjusted subsidiary income $ 507,500 P% of interest 70 355,250 Downstream sales 210,000 Income (loss) from subsidiary S 145,250 X b. Prepare the consolidated income statement for the current year. Do not use negative signs with your answers below. Consolidated Income Statement Sales $ 11,400,000 Cost of goods sold 6,870,000 Gross profit 4,530,000 Operating expenses 1,660,500 x Net income 859,500 x Net income attributable to noncontrolling interests 69,825 x Net income attributable to the parent $ 1,545,250 - b. Prepare the consolidated income statement for the current year. Do not use negative signs with your answers below. Consolidated Income Statement Sales Cost of goods sold Gross profit Operating expenses $ 7,800,000 5,280,000 2,520,000 1,807,500 x 712,500 x 77,175 x $ 789,675 Net income Net income attributable to noncontrolling interests Net income attributable to the parent Preparing a consolidated income statement-Equity method with noncontrolling interest, AAP and upstream and downstream intercompany inventory profits A parent company purchased a 70% controlling interest in its subsidiary several years ago. The aggregate fair value of the controlling and noncontrolling interest was $1,225,000 in excess of the subsidiary's Stockholders' Equity on the acquisition date. This excess was assigned to a building that was estimated to be undervalued by $700,000 and to an unrecorded patent valued at $525,000. The building asset is being depreciated over a 20-year period and the patent is being amortized over an 10-year period, both on the straight-line basis with no salvage value. During the current year, the parent and subsidiary reported a total of $2,100,000 of intercompany sales. At the beginning of the current year, there were $140,000 of upstream intercompany profits in the parent's inventory. At the end of the current year, there were $210,000 of downstream intercompany profits in the subsidiary's inventory. During the current year, the subsidiary declared and paid $280,000 of dividends. The parent company uses the equity method of pre-consolidation investment bookkeeping. Each company reports the following income statement for the current year: Parent Subsidiary Income statement: Sales $10,000,000 $3,500,000 Cost of goods sold (6,800,000) (2,100,000) Gross profit 3.200,000 1,400,000 Income (loss) from subsidiary 145,250 Operating expenses (1,800,000) 1945,000) Net income $1.545.250 $455.000 a. Compute the income (loss) from subsidiary of $145,250 reported by the parent company in its preconsolidation income statement, Do not use negative signs with your answers below. Subsidiary's net income $ 455,ODD 87,500 Upstream sales 140,000 Adjusted subsidiary income $ 507,500 P% of interest 70 355,250 Downstream sales 210,000 Income (loss) from subsidiary S 145,250 X b. Prepare the consolidated income statement for the current year. Do not use negative signs with your answers below. Consolidated Income Statement Sales $ 11,400,000 Cost of goods sold 6,870,000 Gross profit 4,530,000 Operating expenses 1,660,500 x Net income 859,500 x Net income attributable to noncontrolling interests 69,825 x Net income attributable to the parent $ 1,545,250 - b. Prepare the consolidated income statement for the current year. Do not use negative signs with your answers below. Consolidated Income Statement Sales Cost of goods sold Gross profit Operating expenses $ 7,800,000 5,280,000 2,520,000 1,807,500 x 712,500 x 77,175 x $ 789,675 Net income Net income attributable to noncontrolling interests Net income attributable to the parent

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting For Managers Interpreting Accounting Information For Decision Making

Authors: Paul M. Collier, Sandy M. Kizan, Eckhard Schumann

1st Canadian Edition

1118037960, 9781118037966

More Books

Students also viewed these Accounting questions

Question

Identify who may be responsible for performance appraisal.

Answered: 1 week ago

Question

Explain the performance appraisal period.

Answered: 1 week ago