Please help me with this question. Show me how you got the answer using step by step guidance.

You have been asked to prepare a December cash budget for Ashton Company, a distributor of exercise equipment. The following information is available about the company's operations a. The cash balance on December 1 is $51,80O b. Actual sales for October and November and expected sales for December are as follows Cash sales Sales on account October November December $ 80,000 $ 82,000 89,200 $470,000 $503,000 $638,000 Sales on account are collected over a three-month period as follows: 20% collected in the month of sale, 60% collected in the month following sale, and 18% collected in the second month following sale. The remaining 2% is uncollectible C. Purchases of inventory will total $338,000 for December. Thirty percent of a month's inventory purchases are paid during the month of purchase. The accounts payable remaining from November's inventory purchases total $163,000, all of which will be paid in December d. Selling and administrative expenses are budgeted at $434,000 for December. Of this amount, $80,400 is for depreciation. e. A new web server for the Marketing Department costing $98,000 will be purchased for caslh during December, and dividends totaling $16,000 will be paid during the month. f. The company maintains a minimum cash balance of $20,000. An open line of credit is available from the company's bank to increase its cash balance as needed Requirec: 1. Calculate the expected cash collections for December 2. Calculate the expected cash disbursements for merchandise purchases for December 3. Prepare a cash budget for December. Indicate in the financing section any borrowing that will be needed during the month. Assume that any interest will not be paid until the following month. Complete this question by entering your answers in the tabs below Req 1 and 2 Req 3 1. Calculate the expected cash collections for December 2. Calculate the expected cash disbursenents for merchandise purchases for December Total cash collections Total cash disburgements Req 1 and 2 Req 3 Calculate the expected cash disbursements for merchandise purchases for December Ashton C Cash Budget For the Manth of December Baginning cash balance Add collections from customers Total cash availabla Less cash disbursements Payrments to suppliers for irnventory Selling and administrative expanses New web gerver Dividands paid Total cash disbursements Excess (deficiency) of cash available over disbursements Financing Borrowings Repayments Interest Tolal finaricing Ending cash balance