Please help me with this question, thank you

23. (8 points) Nazas Corp. has prepared the following Master (Static) Budget for the current year based on the manufacture and sale of 65,000 units. Sales Direct materials Direct labor Variable manufacturing Fixed manufacturing Variable selling & admin Fixed selling & admin Operating income $910,000 195,000 143,000 110,500 240,000 58,500 68,000 $ 95,000 For the same period as above Nazas Corp. actually manufactured and sold 72,000 units. Using the format as the Master (Static) Budget Operating Income above, prepare the Flexible Budget and calculate the Flexible Budget Operating Income for the current year