Answered step by step
Verified Expert Solution
Question
1 Approved Answer
please help no one is helping why is more info needed 3 people got it incorrect THALE T.1 Future Valua of 1. (Ffuture Value of
please help no one is helping
why is more info needed 3 people got it incorrect
THALE T.1 Future Valua of 1. (Ffuture Value of a Single Sumi) uture Value of an Ordiaary Annuity of 1. \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline & & & & \multicolumn{4}{|c|}{ Future value of an ordinary annuity (FVA) } & Paymont & (1+R) & \multirow[b]{2}{*}{1100} & \multirow[b]{2}{*}{12%} & \multirow[b]{2}{*}{150} \\ \hline ingods & 2% & & 300 & 4% & 5% & 6% & 8% & 90% & 100 & & & \\ \hline i. & 1.00000 & 1. 00000 & 1.00000 & 1.00000 & 1.00000 & 1.00000 & 1.00000 & 1.00000 & 1.00000 & 1.00000 & 1.00000 & 1.00000 \\ \hline a & 2.02000 & 2.02500 & 2.03000 & 2.04000 & 2.05000 & 2.06000 & 2.08000 & 2.09000 & 2. 10000 & 2. 11000 & 42000 & 2. 15000 \\ \hline 3 & 3.06040 & 3.07563 & 3.09090 & 3.12160 & 3.15250 & 3.18360 & 3.24640 & 3.27810 & 3.31000 & 3,34210 & 0.374 .0 & 3.47250 \\ \hline 4 & 4. 16151 & 4. 15252 & 4. 18363 & 4.24646 & 4.31013 & 4.37462 & 4.50611 & 4,57313 & 4,64100 & 4.409 & & 4.9935 \\ \hline 5 & 5.20404 & 5.45533 & 5.30914 & 5.41632 & 5.52563 & 5.63709 & 5.86660 & 5.98471 & 6.10510 & 6.22780 & 6.3528 & 6.74238 \\ \hline 6 & 6.30812 & 6.58774 & 646841 & 6.63298 & 6.80191 & 6.97532 & 7.33592 & 7.52334 & 7.71561 & 7.91296 & & 8.75374 \\ \hline 7 & 7.43428 & 7.54743 & 7.65246 & 7.89829 & 8.14201 & 8.39384 & B. 92280 & 9.20044 & 9.48717 & 9.78327 & 10.08901 & 11.p60 \\ \hline 8 & 8.58297 & 8. 73612 & 8.89234 & 9.21423 & 9.54911 & 9.89747 & 10.63663 & 11.02847 & 11,43589 & 11.85943 & 12.29969 & 13.72683 \\ \hline 9 & 9.75463 & 9.95452 & 10.15911 & 10.58280 & 11.02656 & 11.49132 & 12.48755 & 16.02104 & 13.57948 & 14.16397 & 14.7=560 & 16.785g \\ \hline 10 & 10.94972 & 11.20338 & 11.46338 & 12.00611 & 12.57789 & 13.18079 & 14,48656 & 15.19293 & 15.93743 & 16.72201 & 17.54974 & 20.30372 \\ \hline 11 & 12.16872 & 1248347 & 12.80780 & 13.48635 & 14.20679 & 14.97164 & 16.64549 & 17.56029 & 18.53117 & 19.56149 & 20.6545 & 34.34928 \\ \hline 12 & 13,41209 & 13.79555 & 14.19203 & 15.02581 & 15.91715 & 16.86954 & 18.97713 & 20.14072 & 21.38428 & 22.713 .19 & 24,13513 & 29.00167 \\ \hline 13 & 14.68033 & 15.14044 & 15.61779 & 16.62684 & 17.71298 & 18.88214 & 21.49530 & 22.95339 & 24,52271 & 26.21164 & 28.02911 & 34.35192 \\ \hline 14 & 15.97394 & 16.51895 & 17.08632 & 13.29191 & 19.59863 & 21.01507 & 24.21492 & 26.01919 & 27.97498 & 30.09492 & 32.39260 & 40.50471 \\ \hline 15 & 17.29342 & 17.93193 & 1859891 & 20.02359 & 21.57856 & 23.27597 & 27.15211 & 29.36092 & 31.7248 & 34.40536 & 37.27972 & 47.58041 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|c|c|c|c|c|c|c|c|c|} \hline 16 & 18.63929 & 19,35022 & 20.15685 & 21.82453 & 23.65749 & 25.67253 & 30.32428 & 33.00340 & 35.94973 & 39.18995 & 42.75328 & 55.71747 \\ \hline 17 & 20.01207 & 20.86473 & 21.76159 & 33.69751 & 25.84037 & 2821288 & 33.75023 & 36.9737 & 40.54470 & 44.50084 & 48:88367 & 65.07509 \\ \hline 18 & 21,41231 & 22,38635 & 23.414 .4 & 25.65+1 & 28.1323g & 30.90565 & 37.45024 & 41.30134 & 45.59917 & 50.39593 & 55.74972 & 75.83636 \\ \hline 19 & 22.84056 & 23.94601 & 25.11687 & 27.67123 & 30.59900 & 38.55999 & 41.44626 & 46.01846 & 51.15909 & 56,93949 & 63.43968 & 88.211 \\ \hline 20 & 24.29737 & 25.54466 & 26.8,03 & 29.77808 & 33.05595 & -. & 45.76196 & 51.16012 & 57.27500 & 64.20283 & 7205244 & 102. \\ \hline 21 & 25.78332 & 27.18327 & 28.67649 & 3102920 & 35.7192= & & 50.42292 & 56.76453 & 64.00250 & 72.26514 & 81.69874 & 118.31012 \\ \hline 22 & 27.29898 & 28.86286 & 30.53673 & 34.24797 & 38.50521 & 43.19209 & 55.45675 & 62.87334 & 71.40275 & 81.21431 & 92.50258 & 137.6316 \\ \hline 3 & 28,84496 & 30.5843 & 32.45288 & 36.61789 & 41.43043 & 46.99583 & 60.89330 & 69.53194 & 79.54302 & 91.14788 & 104,50289 & 159.27638 \\ \hline 4 & 30.42186 & 32,34904 & 342647 & 39.08260 & 450200 & 50.51558 & 66.76476 & 76.78981 & 88,49733 & 102.17415 & 118.155214 & 184,167824 \\ \hline & 32.03030 & 34.15776 & 36.45926 & 41.6591 & =7.727.0 & & & & 98.34706 & 114.41331 & 133.33387 & 212.79302 \\ \hline 6 & 33.67091 & 36.01171 & 38,55304 & 43117 & 51.135 & 59.5 & =2 & 93.39398 & 109.18177 & 127.99877 & 150,33393 & 245.71157 \\ \hline 27 & 35,34432 & 37,91200 & 40.70963 & 47.0801 & 566913 & posmo & 87.55077 & 102331 & 121.09994 & 143.02864 & 169.37401 & 283.5687 \\ \hline & 37.05121 & 39.85980 & 42.93092 & 49.96758 & 53.49256 & 68.52811 & 5.5893 & 113.96822 & 132099 & 159.81729 & 190.69889 & 327.100 \\ \hline & 38.79223 & 41.85630 & 45.21885 & 52.96659 & 62.3. & 0 & 103.96 & 12 & 18.63093 & 178.39719 & 214,58275 & 377.16969 \\ \hline 20 & 40.56808 & 43.90270 & 47.57542 & 56.08494 & & & & & 16=992 & 199,02088 & 241,33268 & 434,7451 \\ \hline 31 & 42.37944 & 46,00027 & 50,00268 & 59.32834 & 00.060= & 15+130 & 18 & & 15.1993 & 2291317 & 271.29261 & 500.95692 \\ \hline 32 & 44.22703 & 48.15028 & 52.50276 & 62.70147 & & & 11 & 59 & 601.5797 & 2+7.30362 & 30+8,84772 & 577.1006 \\ \hline 36 & 46.11157 & 50.36403 & 55.07784 & 66.20953 & 30.0630 & & & & 922.0554 & 275.52922 & 342.429+5 & 6+4.66553 \\ \hline 34 & 48.03380 & 52.61289 & 57.73018 & 69.85791 & 35.0659 & & . & & 245070 & 308374 & 384.52098 & 765.36535 \\ \hline 0 & 49.99448 & 54.92821 & 60.46208 & 73.65222 & 90.0%0= & & & & 7g2=37 & 3+58955 & 3.66350 & 881,17016 \\ \hline 36 & 51.99437 & 57.30141 & 63.27594 & 77.59831 & 95.860= & & & Hot & & & 48+6312 & 101+3+569 \\ \hline 6 & 54,03425 & 59.73395 & 66.1722 & 81.70225 & 101.688+ & & & & & 422.982+9 & 543,39869 & 1167.49753 \\ \hline 8 & 56.11494 & 62.22730 & 69.15945 & 55.97034 & 107.7095 & & & & a5=033 & +70.51058 & 605,33053 & 13+3.0221 \\ \hline 0 & 58.23724 & 6.78298 & 72.23423 & 50.405 .5 & 11+09500 & || & & & & 525.2067% & 68+101020 & \\ \hline & 60.40198 & 67,40255 & 75.40126 & 95.02550 & 120 & & & & & 591.5250= & 767,09102 & 17750903. \\ \hline \end{tabular} First-Rate Cleaners is considering replacing one of its tired clearing machines for a new model that can dry-clean clothes in half the time of the old machine. Both the book value and the salvage value of the current machine are $2,500; the current machire would be sold if the new machine is purchased. The new machine would cost $20,000 and is expected to last 15 years, at which point it would be sold for its salvage value of $2,000. It would generate additional net operating cash flows of $4,500 each year of its useful life. FirstRate Cleaners estimates its tax rate to be 25%, while its required rate of return is 8%. Outline the appropriate cash flows-including the depreciation tax shield, timing adjustment for taxes, and appropriate PV factor for each component of this equipment-replacement scenario. (Round present value factor answers to 5 decimal places, eg. 1.25124. Round tox rate and present value to 2 decimal places, eg. 0.15 or 15.25 . Enter negotive amounts using either a negative sign preceding the number, eg. -45 or parentheses, es: (45).) Outline the appropriate cash flows-induding the depreciation tax shield, timing, adjustment for taxes, and appropriate PV factor for each component of this equipment-replacement scenario. (Round present value factor answers to 5 decimol places, eg. 1.25124 . Round tax rate and present value to 2 decimal places, e.g. 0.15 or 15.25. Enter negative amounts using either a negative sign preceding the number, e. .45 or parentheses, e.g. (45).) Present Value of 1 (Present Value of a Single Sum) Calculate the NPV of this potential investment. (Round present value factor calculations to 5 decimal places, egi. 1.25124 and final answer to 2 decimal places eg. 5.125.36. Encer negative amounts using either a negative sign preceding the number, e.g. -5.125 .36 or porentheses, eg(5,125,36)) Should First-Rate Cleaners purchase this new assetStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started