Answered step by step
Verified Expert Solution
Question
1 Approved Answer
please help on Operating expenses, Inventory purchased, and Proceeds from preferred stock issue. [The following information applies to the questions displayed below.) The following financial
please help on Operating expenses, Inventory purchased, and Proceeds from preferred stock issue.
[The following information applies to the questions displayed below.) The following financial statements and information are available for Solomon Industries Inc. Balance Sheets As of December 31 Year 3 Year 2 $ 162,400 105,300 188,100 294,700 681,400 (307,700) 82,000 1,206,200 $ 122,600 86,800 173,800 222,000 492,500 (237,900) 118,400 978, 200 Assets Cash Accounts receivable Inventory Marketable securities (available for sale) Equipment Accumulated depreciation Land Total assets Liabilities and equity Liabilities Accounts payable (inventory) Notes payable-Long-term Bonds payable Total liabilities Stockholders equity Common stock, no par Preferred stock, $50 par Paid-in capital in excess of par-Preferred stock Total paid-In capital Retained earnings Less: Treasury stock $ 38,400 229,700 204,400 472,500 $ 68,100 252,200 102,200 422,500 242,200 112,400 36,400 391,000 380,700 (38,000) 202,400 102,400 30,400 335, 200 288,500 (68,000 Neyt 1,206,200 978,200 38,400 229,700 204,400 472,500 Total assets Liabilities and equity Liabilities Accounts payable (inventory) Notes payable-Long-term Bonds payable Total liabilities Stockholders' equity Common stock, no par Preferred stock, $50 par Paid-in capital in excess of par-Preferred stock Total paid-In capital Retained earnings Less: Treasury stock Total stockholders' equity Total liabilities and stockholders' equity $ 68,100 252,200 102,200 422,500 242,200 112,400 36,400 391,000 380,700 (38,000) 733,700 $1,206,200 202,400 102,400 30,400 335, 200 288,500 (68,000) 555,700 $ 978, 200 $1,051,900 (768, 400) 283,500 Income Statement For the Year Ended December 31, Year 3 Sales revenue Cost of goods sold Gross profit Operating expenses Supplies expense $22,700 Salaries expense 94, 100 Depreciation expense 92,300 Total operating expenses Operating income (209,100) 74,400 S o Nyt 94,100 92,300 Salaries expense Depreciation expense Total operating expenses Operating income Nonoperating items Interest expense Gain from the sale of marketable securities Gain from the sale of land and equipment Net income (209,100) 74,400 (14,600) 34,200 19,200 $ 113,200 Additional Information 1. Sold land that cost $36,400 for $40,400. 2. Sold equipment that cost $27,800 and had accumulated depreciation of $22,500 for $20,500. 3. Purchased new equipment for $216,700. 4. Sold marketable securities that were classified as available-for-sale and that cost $45,300 for $79,500. 5. Purchased new marketable securities, classified as available-for-sale, for $118,000. 6. Paid $22,500 on the principal of the long-term note. 7. Paid off a $102,200 bond issue and issued new bonds for $204.400. 8. Sold 200 shares of treasury stock at its cost. 9. Issued some new common stock. 10. Issued some new $50 par preferred stock. 11. Paid dividends. (Note: The only transactions to affect retained earnings were net income and dividends.) . Prepare the statement of cash flows for Solomon Industries using direct method. (Amounts to be deducted and cash outflows should be indicated by a minus sign.) SOLOMON INDUSTRIES, INC. Statement of Cash Flows For the Year Ended December 31, Year 3 Cash flows from operating activities: Cash Receipts from: Sales S 1.033.400 0 Total cash inflows S 1.033.400 Cash payments for: Operating expenses Inventory purchased Interest (14.600) 0 Total cash outflows Net cash inflow from operating activities (14 600 1.018.800 Required information 1,018,800 12 Net cash intlow from operating activities Cash flows from investing activities: Proceeds from sale of land Proceeds from sale of equipment Paid to purchase equipment Proceeds from sale of marketable securities Paid to purchase marketable securities 40,400 20,500 (216,700) 79,500 (118,000) k * 0 (194,300) ces Net cash outflow from investing activities Cash flows from financing activities: Payment of dividends Repayment of loan Repayment of bonds Proceeds from bonds issue Proceeds from sale of treasury stock Proceeds from common stock issue Proceeds from preferred stock issue (21,000) (22,500) (102,200) 204,400 30,000 39.800 0Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started