please help Q.15

Sheila Goodman recently recelved her MBA from the Harvard Business School. She has joined the family business, Goodman Software Products incorporated, as Vice-President of Finance. She believes in adjusting projects for risk. Her father is somewhat skeptical but agrees to go along with her. Her approach is somewhat different than the risk-adjusted discount rate approach, but achieves the same objective. She suggests that the inflows for each year of a project be adjusted downward for lack of certainty and then be discounted back at a risk-free rate. The theory is that the adjustment penalty makes the inflows the equivalent of risk-less inflows, and therefore a risk-free rate is justified. A table showing the possible coefficient of variation for an inflow and the associated adjustment factor is shown next: Assume a $173,000 project provides the following inflows with the associated coefficients of variation for each year. Use ARpendix B for an approximate answer but calculate your final answer using the formula and financial calculator methods. o. Fill in the table below: Note: Do not round intermediate calculations. Round "Adjustment Factor" answers to 2 decimal places and other answers to the nearest whole dollar