Please help, show calculations. Cum. present value of horizon FCFF Present value of terminal FCFF Total firm value NNO Firm equity value Shares outstanding (millions) Stock price per share

Following are forecasts of Target Corporation's sales, net operating profit after tax (NOPAT), and net operating assets (NOA) as of February 2, 2019 , which we label fiscal year 2018. Note: Complete the entire question in Excel and format each answer to two decimal places. Then enter the answers into the provided spaces below with two decimal places. Answer the following requirements with the following assumptions