please help solve the blank boxes

Required information [The following information applies to the questions displayed below] Iguana. Incorporated, manufactures bamboo picture frames that sell for $25 each. Each frame requires 4 linear feet of bamboo, which costs $2.00 per foot. Each frame takes approximately 30 minutes to bulld, and the labor rate averages $14 per hour. Iguana has the following inventory policies: - Ending finished goods inventory should be 40 percent of next month's sales. - Ending direct materials inventory should be 30 percent of next month's production. Expected unit sales (frames) for the upcoming months follow: Variable manufacturing overhead is incurred at a rate of $0.40 per unit produced. Annual fixed manufacturing overhead is estimated to be $8,400 ( $700 per month) for expected production of 4,000 units for the year. Selling and administrative expenses are estimated at $750 per month plus $0.50 per unit sold. Iguana, Incorporated, had $13,500 cash on hand on Aprit1. Of its sales, 80 percent is in cash. Of the credit sales, 50 percent is collected during the month of the sale, and 50 percent is collected during the month following the sale. Of direct materials purchases, 80 percent is paid for during the month purchased and 20 percent is paid in the following month. Direct materials purchases for March 1 totaled $2,800. All other operating costs are paid during the month incurred. Monthly fixed manufacturing overhead includes $260 in depreciation. During April, Iguana plans to pay $2,500 for a plece of equipment. 1. Compute the budgeted cash receipts for Iguana: 2. Compute the budgeted cash payments for iguana. 3. Propare the cash budget for iguand. Assume the company can bortow in increments of $1,000 to maintain a $13,000 minimum cash balance. No interest is charged if the loan is paid off by the end of the next quarter. complete this question by entering your answers in the tabs below. Competinthe oudgeted cash receipts for Iguana. Notat Do not round your intermediate calculations. Round final answers to 2 decimal placest. Compute the budgeted cash payments for Iguana. Note: Do not round your intermediate calculations. Round final answers to 2 decimal places. Prepare the cash budget for Iguana. Assume the company can borrow in increments of $1,000 to maintain a $13,000 minimum cash balance. No interest is charged if the loan is paid off by the end of the next quarter. Noter Leave no cell blank enter " 0 " wherever required. Round your answers to 2 decimal places