please help solve this with the cash collections budget fir the first quarter!!

2. Cash Collection Budget Holiday Corporation has found that 80% of its sales in any given month are credit sales, while the remainder are cash sales. Of the credit sales, Holiday Corporation has experienced the following collection pattern: 30% received in the month of the sale 45% received in the month after the sale 17% received two months after the sale 8% are never received November sales for last year were $100,000, while December sales were $125,000. Projected sales for the next three months are as follows: Requirement Prepare a cash collections budget for the first quarter, with a column for each month and for the quarter