Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please help. The only thing I haven't gotten right is the stock issued and I have tried everything I can think of. I have had

image text in transcribed

image text in transcribed

image text in transcribed

Please help. The only thing I haven't gotten right is the stock issued and I have tried everything I can think of. I have had tried the following and was told they were all incorrect: 0, 70.5,90.5,104.5,107,107.5,130,130.5,170,170.5,197.5 and 205.5. I have gotten all these number trying several different ways.

The below tables shows Dynamic Mattress's year-end 2016 and 2018 balance sheets, and its income statement for 2017. Dynamic Mattress Year-End Balance Sheet for 2016 (figures in $ millions) Liabilities and Shareholders' Equity Current Liabilities: $ 32 Bank loans 16 Accounts payable 116 180 $ 344 Total current liabilities $ $ Assets Current Assets: Cash Marketable securities Accounts receivable Inventory Total current assets 32 195 $ 137 Fixed assets: Gross investment Less depreciation Net fixed assets Total assets 31 356 $ 256 76 $ 180 $ 524 Long-term debt Net worth (equity and retained earnings) Total liabilities and net worth $ 524 Dynamic Mattress Year-End Balance Sheet for 2017 (figures in $ millions) Liabilities and Shareholders' Equity Current Liabilities: $ 92.0 Debt due within a year (bank loans) 0.0 Accounts payable 136.0 219.0 $ 447.0 Total current liabilities Assets Current Assets: Cash Marketable securities Accounts receivable Inventory Total current assets Fixed assets: Gross investment Less depreciation Net fixed assets Total assets $ 43.0 146.0 $ 189.0 $ 357.0 82.5 $ 274.5 $ 721.5 Long-term debt Net worth (equity and retained earnings) 72.0 460.5 Total liabilities and owners' equity $ 721.5 Dynamic Mattress Income Statement for 2017 (figures in $ millions) Sales $1,506.0 Operating costs 1,414.5 $ 91.5 Depreciation 12.5 EBIT $ 79.0 Interest 11.0 Pretax income $ 68.0 Tax at 50% 34.0 Net income $ 34.0 Notes: Dividend = $60 million and reinvested earnings = $40 million. Use the tables above to work out the statement of cash flows for 2017. (Enter your answers in millions of dollars rounded to 1 decimal place.) Answer is complete but not entirely correct. $ 16.0 11.0 41.0 Dynamic Mattress (figures in $ millions) Sources of cash: Sold marketable securities Increased bank loans Increased accounts payable Increased long-term debt Net income Issue of stock Depreciation Total sources Uses of cash: Increased inventories Increased accounts receivable Invested in fixed assets Dividend Total uses Increase in cash balance 41.0 34.0 130.5 12.5 286.0 $ $ 39.0 20.0 101.0 60.0 220.0 (66) $ $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Personal Finance

Authors: Jack Kapoor, Les Dlabay, Robert Hughes

10th Edition

0073530697, 9780073530697

More Books

Students also viewed these Finance questions