Question
please help to answer this question accordingly on excel sheets please and thank you (Liquidity and profitability analysis) Superior Kitchens and Bathrooms Ltd. is a
please help to answer this question accordingly on excel sheets please and thank you
(Liquidity and profitability analysis) Superior Kitchens and Bathrooms Ltd. is a small business that sells kitchen and bathroom fixtures and accessories and also does design and installation. The business was started three years ago by Qing Liu. Initially the companys operations consisted of kitchen and bathroom renovations for individual homes. In 2019, the company started providing design and installation services to local contractors to expand sales. As the contractor side of the business grew in 2020, the company purchased a truck for deliveries. All sales to individuals are cash on delivery, but for contracting jobs, customers are invoiced and are offered 30-day payment terms. The companys suppliers offer terms of 30 days. Selected financial information for Superior Kitchens and Bathrooms Ltd. follows.
2020 | 2019 | |||
---|---|---|---|---|
Assets | ||||
Cash | $11,970 | $4,544 | ||
Accounts receivable | 19,570 | 13,064 | ||
Inventory | 15,390 | 8,520 | ||
Land | 20,800 | 20,800 | ||
Building and equipment | 62,400 | 53,400 | ||
Total assets | $130,130 | $100,328 | ||
Liabilities and equity | ||||
Accounts payable | $13,300 | $11,100 | ||
Short-term note payable | 2,600 | 0 | ||
Mortgage payable current | 3,100 | 3,100 | ||
Mortgage payable | 27,900 | 31,000 | ||
Share capital | 17,000 | 16,300 | ||
Retained earnings | 66,230 | 38,828 | ||
Total liabilities and equity | $130,130 | $100,328 | ||
Other information | ||||
Sales | $261,000 | $220,000 | ||
Cost of goods sold | 151,119 | 117,920 | ||
Net income | 27,402 | 9,700 |
Assume the growth in sales in 2020 is primarily from the contracting business. Calculate the gross margins and the profit margins. (Round answers to 1 decimal place, e.g. 15.1%.)
2020 | 2019 | |||
---|---|---|---|---|
Gross margin | Enter percentages rounded to 1 decimal place. % | Enter percentages rounded to 1 decimal place. % | ||
Profit margin | Enter percentages rounded to 1 decimal place. % | Enter percentages rounded to 1 decimal place. % |
eTextbook and Media
Calculate the companys current ratio and quick ratio for both years. (Round answers to 2 decimal places, e.g. 1.84.)
2020 | 2019 | |||
---|---|---|---|---|
Current ratio | Enter a number of times rounded to 2 decimal places. times | Enter a number of times rounded to 2 decimal places. times | ||
Quick ratio | Enter a number of times rounded to 2 decimal places. times | Enter a number of times rounded to 2 decimal places. times |
eTextbook and Media
Calculate the companys accounts receivable turnover ratio for 2020. How quickly is the company collecting its receivables? (Round answers to 1 decimal place, e.g. 18.4.)
2020 | ||
---|---|---|
Accounts receivable turnover | Enter a number of times rounded to 1 decimal place. times | |
Average collection period | Enter a number of days rounded to 1 decimal place. days |
eTextbook and Media
Assume that 50% of the sales come from the contracting business and recalculate the accounts receivable turnover for 2020. (Round answers to 1 decimal place, e.g. 18.4.)
2020 | ||
---|---|---|
Accounts receivable - contracting turnover | Enter a number of times rounded to 1 decimal place. times | |
Average collection period | Enter a number of days rounded to 1 decimal place. days |
eTextbook and Media
Calculate the companys inventory turnover ratio for 2020. (Round answers to 1 decimal place, e.g. 18.4.)
2020 | ||
---|---|---|
Inventory turnover | Enter a number of times rounded to 1 decimal place. times |
eTextbook and Media
Calculate the companys accounts payable turnover ratio for 2020. (Round answers to 1 decimal place, e.g. 18.4.)
2020 | ||
---|---|---|
Accounts payable turnover | Enter a number of times rounded to 1 decimal place. times |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started