Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please help to complete questions 7 through 13. Thank you very much Introduction: In the greater Seattle-Tacoma area, an arms race continues between hospitals to

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed

Please help to complete questions 7 through 13. Thank you very much

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed
Introduction: In the greater Seattle-Tacoma area, an arms race continues between hospitals to gather the most modern technology available to use on their patients - currently this arms race's primary device of choice - robotic surgical systems. Why robotic surgical systems? These systems in theory allow surgeons to be more precise in performing complex surgical procedures on patients. With greater precision comes a greater chance of successfully healing the patient as well as reducing the patient's possibility for complications and recovery time. In addition to these benefits, hospitals through the use of superior technology can serve more patients and potentially reap greater benefits from insurance companies and patients for these advanced medical services. The price of this superior care though comes at a cost to the patient (increased charges) as well as purchase costs to the hospital. One of the most popular robotic systems is called da Vinci and is manufactured and sold by Intuitive Surgical (http://www.intuitivesurgical.com/). The da Vinci was FDA approved in July 2000 and can currently perform urologic, gynecologic, colorectal, head and neck, cardiothoracic, and other general surgery procedures. As important as the device is the surgeon that is trained in the use of the system. The more repetitions on the robotic system, the more skillful the surgeon becomes. Depending on the options that a hospital chooses to purchase, the cost of a da Vinci system can range between 1 million and 3 million dollars with the associated sales taxes. As with all surgical instruments, there are also disposable items needed during a surgery associated with equipment - specifically the da Vinci which must also be purchased. These items range from $1,000 to $3,000. Finally, as with many pieces of Page 1 of 8sophisticated electronic technology, it must be maintained. These maintenance costs can be upwards to $200,000 a year. In addition to these specific costs, hospitals must continue to maintain the surgical suites that this equipment occupies as well as utilize all other supplies that would be used in any surgical setting. The Deal: A local hospital in the Puget Sound area faced a dilemma in the medical arms race. Surrounding hospitals were purchasing and utilizing the da Vinci robot system. Management began to worry about the erosion of patients that would seek out this modern technology over more traditional surgical procedures. To this end, a strategic decision was made to acquire the da Vinci robotic surgical system. The following data was presented to an analyst in the Finance Department for review: Table 1: Lease Term: 36 Months Lease Payment: $68,742.10 Purchase Price: $1,900,000.00 Quite often, analysts are provided leasing information by the leasing company. Hospitals may choose to purchase equipment outright or acquire equipment using a lease. Leases are generally considered operating or capital leases under current accounting rules. Hospitals may purchase equipment outright if they have sufficient capital (money that can be used to purchase equipment of significant amount - usually greater than $5,000). Otherwise, they may decide that if the interest rate of payments being charged is lower than their internal cost of capital (debt financing, equity financing, etc.), they may utilize the lease directly from the equipment seller. Page 2 of 8Given the information provided in Table 1: 1. What is the annual rate of interest being charged to the hospital? The total interest paid over the entire term of the lease? 2. Given this rate of interest, give some reasons on why or why not the hospital should accept this lease contract. Is this a good deal for the lessee? 3. Why would a hospital care whether it was a capital lease or an operating lease? When would one be an advantage over the other? Upon Further Review: After the initial review from the analysts, management entered into further discussions with the leasing organization. This equipment would be new to the hospital. In addition, to the training and recruitment of surgeons to use this equipment, the hospital would have to develop a suite that would function ergonomically and efciently with the surgical robot This would mean additional costs forthe acquisition of the surgical robot. Despite the fact that it was important to bring in this piece of equipment to be competitive with other hospitals, management needed to perform its due diligence in order to be scally responsible. To this end, management negotiated and was presented the following key proposal items. Table 2: Lease Term: 35 Monthsst 11 PaymenE: 50.03 12th Payment On: $63,?42.10 Purchase Price: $L9Mfm 4. Given the new situation, how does that affect questions 13? Would your answers be different and why? 5. If the contact were signed, what would be the rst journal entry entered by the hospital. What would be the nal journal entry? Are they the same or are they different? Why? What undertying principal would explain why they would be the same...? What underlying principal would explain why they would be different? Other Financing Options: 1v'alley Medical Center while in the process of deciding on whether to lease the surgical robot was also involved in a large debt issuance. UME management decided to go out to the market for a $193,9ti, debt borrowing. A majority of the cash from the debt borrowing would be used for infrastructure improvements and additions. A certain amount of funds are to be used for equipment. While not originally on the list of items to be acquired with debit funding, money could be reallocated from the general amounts to be used for \"medical equipment'. The debt schedule is as follows: PageElofB Debt Service Schedule from Bond Prospectus: Principal Interest Payment Face Rate Yield 1 6/30/2017 3,777,860.00 3,777,860.00 2 6/30/2018 9,645,600.00 9,645,600.00 3 6/30/2019 9,645, 600.00 9,645,600.00 4 6/30/2020 2,750,000.00 9,590, 600.00 12,340,600.00 4.00% 1.94% 5 6/30/2021 2,190,000.00 9,491,800.00 11,681,800.00 4.00% 2.21% 6 6/30/2022 1,565,000.00 9,408,875.00 10,973,875.00 5.00% 2.44% 7 6/30/2023 7,930,000.00 9,171,500.00 17,101,500.00 5.00% 2.63% 8 6/30/2024 8,325,000.00 8,765,125.00 17,090,125.00 5.00% 2.81% 9 6/30/2025 8,735,000.00 8,338,625.00 17,073,625.00 5.00% 2.99% 10 6/30/2026 9,175,000.00 7,890,875.00 17,065,875.00 5.00% 3.13% 11 6/30/2027 9,635,000.00 7,420,625.00 17,055,625.00 5.00% 3.23% 12 6/30/2028 10,110,000.00 6,927,000.00 17,037,000.00 5.00% 3.33% 13 6/30/2029 10,610,000.00 6,409,000.00 17,019,000.00 5.00% 3.45% 14 6/30/2030 11,150,000.00 5,865,000.00 17,015,000.00 5.00% 3.53% 15 6/30/2031 11, 705,000.00 5,293,625.00 16,998,625.00 5.00% 3.59% 16 6/30/2032 12,290,000.00 4,693,750.00 16,983,750.00 5.00% 3.66% 17 6/30/2033 12,905,000.00 4,063,875.00 16,968,875.00 5.00% 3.72% 18 6/30/2034 13,545,000.00 3,402,625.00 16,947,625.00 5.00% 3.78% 19 6/30/2035 14,220,000.00 2,708,500.00 16,928,500.00 5.00% 3.84% 20 6/30/2036 14,930,000.00 1,979,750.00 16,909,750.00 5.00% 3.89% 21 6/30/2037 15,675,000.00 1,214,625.00 16,889,625.00 5.00% 3.93% 22 6/30/2038 16,455,000.00 411,375.00 16,866,375.00 5.00% 3.97% 193,900,000.00 136,116,210.00 330,016,210.00 Final Cash Received as provided by bond underwriters: Funds Received 215,523,593.70 6. a. Produce the journal entry for the issuance of the bonds on 6/30/2017 b. What was the effective interest rate (market rate) of the bonds? c. Discuss 3 advantages/disadvantages of financing through the seller or using internal financing. Page 4 of 8Technology Advances: After several years of utilizing the da Vinci robot, new technologies and new equipment have entered the market. The most recent monthly operating expenses for da Vinci were presented: Table 3 Operating Expenses Salaries and Wages 9,500.00 Employee Benefits 3,325.00 Supply Expense - da Vinci 20,000.00 Supply Expense - Other 5,000.00 Lease Expense 62,000.00 Maintenance Expense 14,000.00 Depreciation Expense 1,500.00 Allocated Hospital Expenses 10,000.00 $ 125,325.00 The salaries and wages related to da Vinci surgeries are the support personnel which include RN's, Medical Assistant's, etc. during the procedure. Employee benefits are related to the support personnel of the da Vinci procedures. The supply expense - other relates to expenses associated with the surgical procedures done by the da Vinci but are not directly for the da Vinci equipment itself (sponges, linens, etc.). The lease expense in Page 5 of 8the monthly lease for the da Vinci. Maintenance expense is the support agreement to maintain the da 'v'inci. Depreciation expenses are for other equipment located within the da v'Inci surgery suite. Allocated Hospital Expensa are xed overhead expenses that are incurred and would be absorbed by other departments if da 'v'inci surgeria did not occur. For the purposes of the analysis, management has determined the following: Table 4 Average Cases Per Month 12 Average Revenue per case 5 5,500.03 T. Calculate the contribution margin. Be sure to identify the variable versus the fixed expenses and the determination of variable vs xed. 3. Based on the determination you made in the above question, discuss the breakeven point in number of casa per month. What are the implications associated with this number? As part of the overall discussion concerning the da 1yin-3i surgical system, management is contemplating the new technological advances in the system as well as the fact that the existing lease is ending. Given the situation, management is evaluating the current number of procedures, an expansion of the robotic surgical system with addition of an additional surgeon, and the lease for a new system. Table 5 New Robot Cost $ 2,500,000.00 Cost of Financing 5.25% Lease Term (Years) Average Cases Per Month 20 Average Revenue per case S 6,500.00 9. Determine the monthly payment for the new lease for the da Vinci robot. 10. Assuming that other existing variable and fixed costs carryover for the next 4 years (Table 3 except for new lease amount) and that this is an operating lease, what is the NPV of da Vinci robot investment assuming a 12% discount rate. The value of the da Vinci at the end of the lease will be $500,000. 11. What is the new break-even point? 12. Is this a profitable venture for the hospital? If profitable, is it profitable enough? Why or why not? If it is not profitable, should the da Vinci robot be discontinued? Why or why not? This should be a qualitative analysis as well as quantitative. Saving Lives? Recently, there has been an inquiry into whether robotic surgical procedures provide any net benefits to patients based on the costs. The Seattle Times on July 7, 2012 originally published an article, "Use of surgical robots booming despite hefty cost," http://seattletimes.com/html/localnews/2018631542 robot08m.html. Recently, CNBC posted a series dated from April 18, 2013, http://www.cnbc.com/id/100650872 The IMA Code of Ethics describes the ethical framework in which management accountants should operate. More often than not, decision makers ask management accounts to perform analysis based on certain facts and predictions. These analysis are turned in to potential models that are reviewed in order to make final decisions. In a hypothetical situation, you have performed all the analysis above and noted that the net present value of performing robotic surgical procedures exceed 15%. After reviewing your report, you become knowledgeable of information concerning a figure that was not part of the original calculations... Risk management has determined that the cost of lawsuits due to complications and potential loss of life Page 7 of 8associated with robotic procedures will reduce profitability to 3%. Management has decided to perform robotic procedures. 13. So, what do you do? This question should be answered an in essay format with a clear beginning, middle and end. You should use transitions between paragraphs and be readable to a knowledgeable business person. This means you will need to discuss the IMA Code of Ethics and how it applies to this situation. This question should not exceed 5 pages double spaced. With that said, a one page answer will not suffice either. The focus of this question is the usage ( or lack thereof) of the new report

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Microeconomics

Authors: Paul Krugman, Robin Wells

3rd edition

978-1429283427, 1429283424, 978-1464104213, 1464104212, 978-1429283434

Students also viewed these Accounting questions