please help !!! urgent!!! great thanks

. were dating protective pur. The wiking price = $55, risk-free rate = 6%, no dividend payment during the period, Hocker de doctorios: 20%, and average stock return on information in week 2. 5096. Based on the simulation procedure, please fill the cells marked with ". i.e. the simulation N R O PORTFOLIO INSURANCE MURATION M- 33 Ep ON Mock 2016 noform 4 rue 2000 unor Parfelte value, beginning of week Perelle value of week Step . - Steckpl of and Omega Week du. beginning beginning of we -F Stech Portfolio wulu Bende Standard devies Stocks Bend Perballo value 2 TD 11 12 36.00 SJ 7 5463 54.00 0.4901 0.3610 0.6584 0.6003 131634 1197 44 683.16 77107 2000.00 1960 50 1234.55 1229 0 683.95 771.96 1968.50 200105 1241660 0.594007 1.398198 2 Please specify the procedure, including both the reasoning and numerical steps, to achieve the value in the cells marked with "?". Formulas for d1 and d2 are as below: + d, = In (*)+(r+ - 1) at-t in ()+(r-T-e) OVT-t =d, -out- dy (18) B12: C12: D12: E12: 0.6592 (as given). G12: H12: 112: K12: L12: MI2: ssum . were dating protective pur. The wiking price = $55, risk-free rate = 6%, no dividend payment during the period, Hocker de doctorios: 20%, and average stock return on information in week 2. 5096. Based on the simulation procedure, please fill the cells marked with ". i.e. the simulation N R O PORTFOLIO INSURANCE MURATION M- 33 Ep ON Mock 2016 noform 4 rue 2000 unor Parfelte value, beginning of week Perelle value of week Step . - Steckpl of and Omega Week du. beginning beginning of we -F Stech Portfolio wulu Bende Standard devies Stocks Bend Perballo value 2 TD 11 12 36.00 SJ 7 5463 54.00 0.4901 0.3610 0.6584 0.6003 131634 1197 44 683.16 77107 2000.00 1960 50 1234.55 1229 0 683.95 771.96 1968.50 200105 1241660 0.594007 1.398198 2 Please specify the procedure, including both the reasoning and numerical steps, to achieve the value in the cells marked with "?". Formulas for d1 and d2 are as below: + d, = In (*)+(r+ - 1) at-t in ()+(r-T-e) OVT-t =d, -out- dy (18) B12: C12: D12: E12: 0.6592 (as given). G12: H12: 112: K12: L12: MI2: ssum