Please help with calculating NPV, BCR, and IRR

821x>fx 1 Using the set of assumptions calculate the NPV, BCR and IRR for this project: 13 14 15 EBIT 16 Tax 17 EAT 18 Dep 19 Cap expenditures 20 increase in WC 21FCF 21 22 24 24 WACC \begin{tabular}{lr} 25 Terminal growth rate & 12.50% \\ \hline \end{tabular}