Please help with Direct Labor Cost Budget

State nt wdgeted income statement is Sy integQtir euget, selling and budget. that may hpful In bwdgeted with B"ic D'uxe mdel. The on 1, 20M 1, and is plenning 20"'2, its of by budgets its rnasW- budget. IS to dEide n-Eny units to much rnight dirt end what might be. In .dtion, the IS in for selling and a of net i in a ked to controll of in 20V2 bdgecs. the prior a stamng point, end t}n are planne Edvertising end *ang chang, and in daud and its s the following bwdget, note numbe-s told tizt fff 8"ic to in Budg et budge: intevated with to tizt z-cauctWl and in dwing the num*r of units to be rrEnufectud to ret and dsired note h" mnitted six bdget fill In arrmnts. folQng I State m e.t Table. the Budgete Data Table, cm-*te the budgeted Round the .zmputed a income to tl- n-est ddlar. Budgeted Data Table sta-r.t that follm table. e the $2,000 $1,500 Di B et e ast wdinated z-cauctiMl departrr..ts Dirt that t*re will er-,wgh la&or fx make to the budget, fdlowing D&zt Data Table urits to be hdtion Budget. After scennim; Cost (which the Dirt Data T.ble), has omitted qure a numbe-s tl-* in rmunts. tc ft.-n CEt Table, the &'dget, budget, and dirt budget you WW requid, to Bu o b g?: I ntegrated with tl-* to e is not intrupted dwin th e r. This Budget yupported Sy d ertrrlt.l Ich ally paGte costs into and asts dertrrnt and durim; sirnpliatv, in this the follcwng ast budget with of in of Sold ast of sold b g?: Budget, end ast desld materials, m-k in s, be *regrated into of goods Budget Complete of of budget Eing prlded by ara &'dgets you pad. Ad n. Expe Budget is uda staring selling and administrati a ku ire h its a a n get follm Thi b dg b Zed to nmnbe-s frmn budget d p u + get shwld be intrupted during make to budget, that is fdlowing D&zt Matials Data Table and units to be z-uced Budget. After sce dirt n-EtiEls Sudget (whlch the Dirt WEtils Data Table), u that or*quite E In missing Vou to rurn&rE the Dirt Data Table, budget prodtim budget prepad, requld, to the nrt