Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please help with Excel and Balance sheet. I am not seeing the financial data on Edgar website for my company I chose which is IRON

Please help with Excel and Balance sheet. I am not seeing the financial data on Edgar website for my company I chose which is IRON MOUNTAIN

The instructions are below along with Excel information:

1. In week 1 please choose a publicly traded company (I CHOSE IRON MOUNTAIN) and submit its name for instructor's approval. Please do not choose a company which became public less than 3 years ago. It is also a good idea to choose a company that is already paying dividends on regular basis. Finally, please avoid financial service companies (banks etc.), because they have very specific structure.

2. Download annual financial data for the last 5 years from Edgar Website (forms 10-K). Attention: if your company became public less than 5 years ago, you will also have to download data from its IPO filing prospectus (form 424B4). Excel file template is approximate, you may modify it (change, delete, or add rows) to suit your company's statements.

3. Using approach similar to the one described in this module's Excel file you will have to calculate the FCF for the company of your choice. I suggest starting from the FS to FCF Practice Template and adjust it accordingly

If you have difficulty estimating company's tax rate you may assume statutory tax rate of 35% for years before 2018 and 21% thereafter.

Assets

Cash & Cash Equivalent

Short-term Investments

Receivables

Inventories

Prepaid Expenses

Total Current Assets

Net Property, Plant & Equipment

Total Assets

Liabilities

Accounts payable

Current maturities of long-term debt

Income taxes payable

Total current liabilities

Long-term debt

Total Liabilities

Total stockholders' equity (deficit)

Total Liabilities & Shareholder's Equity

Income Statement

Revenue

Total revenues

Expenses

Cost of Goods Sold

General, administrative and other

Depreciation and amortization

Total expenses

Operating income

Interest expense

Income before income taxes

Income tax benefit (expense)

Net income

Dividends Paid

Non-distributed Income

Find Changes in NWC

Current Assets, other than Cash and Marketable Securities

Current Liabilities, excluding Debt

Net Working Capital (CA-CL)

Change in NWC (NWC Investment)

Find CapEx

Net Property, Plant & Equipment

Depreciation and amortization Capex

You can read more using the following link

Estimate FCF

Tax Rate

EBIT EBIT(1-T) = NOPAT

Plus: Depreciation Expense

Less: CAPEX Less: Working Capital Investment

Firm Free Cash Flow

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Ethics And Auditing

Authors: Tom Campbell, Keith Houghton

1st Edition

1920942254, 978-1920942250

More Books

Students also viewed these Accounting questions

Question

6. Identify characteristics of whiteness.

Answered: 1 week ago

Question

e. What are notable achievements of the group?

Answered: 1 week ago