please help with net present and internal rate of return

Fixed expenses costs Casey Nelson is a divisional manager for Pigeon Company. His annual pay raises are largely determined by his division's return on investment (RON, which has been above 23% each of the last three years. Casey is considering a capital budgeting project that would require a $4,000,000 investment in equipment with a useful life of five years and no salvage value. Pigeon Company's discount rate is 19%. The project would provide net operating income each year for five years as follows Sales $ 3,900,000 Variable expenses Contribution margin 1.000.000 2,100,000 Advertising, salaries, and other fixed out-of-pocket $750,000 Depreciation 300.000 Total fixed expenses 1,550.000 Not operating income $ 550,000 Click here to view Exhibit 148.1 and Exhibit 148-2. to determine the appropriate discount foctoris) using tables Required: 1 What is the project's net present value? 2. What is the projects internal rate of return to the nearest whole percent? 3. What is the project's simple rate of return? 4-6. Would the company want Casey to pursue this investment opportunity? 4-1 Would Casey be inclined to pursue this investment opportunity? Complete this question by entering your answers in the tabs below. Req1 Rega Re> Reg R46 What is the project's internal rate of return? (round your answer to the nearest whole percentage. Le 0.123 should be considered os 12) I ofte $ G G Complete this question by entering Req 1 Hong Lehing Req 2 Req 3 What is the project's net present value? Net present value 091420 KOTOLOSKOODISODEON DCO DODOM 000000000 10 OS : 703370331090 1500 100.000,00 200201OOIS QUID010000000060000030 OR 1003 03470263 0.1610100 100 100 1001001100 01009 OD 050000.000.000.000 OG 002 SO083310 DN602002000000000000000000169000 60000000060005001 1039 ODDELOS DOLLA OD 00220202 DO 10.0002 0.006000 1000 10000 DO 500000 .cook Elo TOOLSEDO10900000.150 EO TO YO SOCOR 2020 ODOO EO 20000 2000 1000000 SOOLID KOOL 00000D SRDON ZOTEO 003 100000 9000 90000 EOD EROOROOITETTONO 920 013 SED DRESSER DO DOO 27 25 23 TE 9000.00 OODI RODRIODEEREEDOOOOOOO0002 ROOTORI OSSELOGOTIES TOOL 901/02 003202 DENA DISOPORTOLDAS IDOSO DE DOHOD020DOESOON 00000000 0033902910010166011350112009002 LOCO DOWNT 002600015200 100 EC 2TDOOOOOOOOOOOOOO LISTONO E OTTOSTO MOET OOROORDO DO CHOIS000 DOLOGIO TORRO DOWO ODNOS 1933 04201001610036025002201503010003ER DOWY2000 GOD.00000000000 0513100 312020101100100161010 OBLOOOOOO0000000000030 CM TE OC 61 30 17 16 05555027030250 0.13 OTOD D120105DWOODS 0000SO703 ODIO 00335 14 13 TOT 11 100000 11001 ODLOD 2000 OTTORIO EROOTEROREKODIO OSSOS SODI SE TOK61000000 SOOMLOKROTO IOI SORORI 90 KROOTETORITO KOSO ESO 1:00120000 HODIN U52101 TORXORONTO 09890 SITO G9rO OS 1020 WD 90D EOROLLO IOI RECORD ESCOLLO ELORRISON MOORED RESSOS 21 YO COLORIDO SOLERO 1910 DO DISTRITOLO DOSAZOLESO OS90 TOO COOLESTON 10 TONO KODOLOROSOLIERTO SOL OROLOS DOS 35511901 1990 01 ETELOOSOLERON LORTOON COROROGORO COLORTO LOWCOSO ESO 1901 LOON 6 PORTO TORRONSOROSKOORI BROD 100.29708 00 ONSORSOLO ZOOLO OOOLISTEOIKOLONCOLO DOBILO SEIZO EXTOL 30 BOESCOLE79025900 TORSO EROSO 9 BRONTO SOLDIER 1960 1950 KD 109005200 ALOILMOILOR ESO DITO 9020092013201 LO 1 SO YOLESORTSSO 1901 KGO10090 1390 1190 1901 1902 EGOEROTONETSCO EXTO 160101310 LORO 198060 E OSNOOOO 920 TRONCSOKROSS 2017300010600S 1902 1 % SIT 946 $$ 2 01900.6 10050666009960560 OSOKO 602 0007000335D0025 D 0.85500222 0.7600 100 107630066 06002050520311051909002020202 00001010 15 4 0.90710890 ORA 0857 2009 OTRO D0730231070706060606065020610 25 214 149 159 160 161391945 096209520903093509260917 12% 796 69 760 2 104 59 Periods (+1 Prewet Value of St 1 (1) EXHIBIT 140-1 OF TO SET IT GOESSTOLTERGOSE GEDIG 66 TESNOTSIES 022310628KBARE RIESTELE SO 100 DE LES LOTION 3021 DESCRIERE STORIES 62 SESSIOISTOOLS 31962R02 ROLLS BEDROOM 200 16:30 CD 22210935, 10 ORE 5 STEESEENO 2231 25 24 103312ZSORETROR:21 EX220 LED 2676 463 632135663 01320 TI 116 1967 DROSERIE 1666. OELOES LOS 92 SEGREES OO92320 K002015911 DEI SOOSE MOETENSIERO TOISTE KORSORE TIDSZOK 086 STELE DEDICION DIESERISELOSTOKS022941 194 EKUILIB EORGIKTI DESARROLLAROE2036193OOL OR 94 SEXE DAS COM DESSERER 2015 DO NOT OR BY ETIOOSSSSS231022220191192SO 1361 SERVICE On 1997 KROSSBERETEK DERACE BIO KODE REORUM EXPRE 06694EDC174591691 VIDEREGORIES WICZ ASSELL ST 100 ST GISTERISSE SESSIEURS KOZMOLOGIE DIE TITEL GRESO EN 15 ESTRESSETESIELLE 91046202 LUDOS 15 EST 9866 BUSINESS DIARRETESS316769011919036936 . KASTELES EMISORED SCRISOSTESSI ESILESIONES 320D 11 TEST BREDSTIEDOTE SI9105956SI ESTEPONZORIES URHO 19 18 E1632101335 10 100 UE22E60 E930322102353611119 16 10569119235 245 246 266 IEEE 282210396313 12 1 10 STEUNI25165225552 153 1952 1951 1952 1563761 RES3619 RON COLLECTISESSISSESORO 19202 93120 COSE BER2118 6.002157860582 SY512001033131256200338 TOGALOS DE 603273202 2689 20.01611621631223 E36 E36 32.0201 3 BE333212312013102303297091026522300XXX 2090 2445 2004 14 3 131 1325935 R 1665 164 165258 LE 130153212366571.00 2543 249 1 120511348 149 159 169 179 21910209214224239 396 398 Periods Present Value of an Assity of S1 i Arrears Ir(11 (1+0) EXHIBIT 143-2 SCORE 1652 LET OD DRESSET 1669 LOOT EGET 195 99 1661 136LTOZETE DE DONT ZIENZ 1900 RZR S 961 0030 BOOTING 03022000 ESEDEVOOLLOOOO 1000 KOOSOLITOR AOL ISO109605606060 STEEL $59 ( 19