Please help with solving the problem with an explanation?

Harrison Co. expects to sell 140,000 units of its product next yearv which would generate total sales of $11,060.000. Management predicts that pretax net income for next year will be $1,190,000 and that the contribution margin per unit will be $31, Complete the below table to calculate the next year's total expected variable costs and xed costs, -- - Contribution margin