Please help with the Present value of horizon FCDD, cum. present value of horizon FCFF, the present value of terminal FCFF total firm value, NNO, firm equity value, shares outstanding (millions), and stock price per share. Please show calculations.

Estimating Share Value Using the DCF Model Following are forecasts of Target Corporation's sales, net operating profit after tax (NOPAT), and net operating assets (NOA) as of February 2, 2019 , which we label fiscal year 2018. Note: Complete the entire question in Excel and format each answer to two decimal places. Then enter the answers into the provided spaces below with two decimal places. Answer the following requirements with the following assumptions