Please help with this finance question.

Morrissey Technologies Inc.'s 2021 financial statements are shown here. Marriccau Torhnolonies Ine. Ralanre Sheet ac of Deremher 31 2021 Construct the forecasted financial statements assuming that these changes are made. What are the firm's forecasted notes poyable and tong: term debt balances? Whot is the forecasted addition to retained earnings? Round your answeis to the nearest cent your answer to kno decimal plaxes: Suppose that in 2022 , wales incruase by 15% over 2021 sales. The firm currently has 100,000 chares outstanding it expects to maintain its 2021 cumently is too low relative to the industry average.) The firm will raise 30% of the 2022 forecasted interest bearing debt as notes baysbie, and if: will lisie long-term bonds for the remalnder. The firm forecasts that its before tax cost of dobt (which includes bath short- and long-term debt) ir 11.5\%. Assume that any common stock ksuances or repurchases can be made at the firm's current stock orice. al $44. The data has been collected in the Mcroson Excail file below. Downlood the spreadsheet and perform the required anaflysis to answer the questions Morrissey Techaologies Inent Pro I orma Balance Shert, aw of Decenabes 31,7022 Aisety cash Receivables Inwotonges Total current atupts. rued ascets rokil ascis: tombres and caury Acosinta parabile Accined inbhinties Whitus paybible fotalcuarent habikties long term difbl Intal liabeties 5 Conencus strob Retainded earnings Jotal common nquily Total Habihien and couty Morrissey Technologies Inc.'s 2021 financial statements are shown here. Marriccau Torhnolonies Ine. Ralanre Sheet ac of Deremher 31 2021 Construct the forecasted financial statements assuming that these changes are made. What are the firm's forecasted notes poyable and tong: term debt balances? Whot is the forecasted addition to retained earnings? Round your answeis to the nearest cent your answer to kno decimal plaxes: Suppose that in 2022 , wales incruase by 15% over 2021 sales. The firm currently has 100,000 chares outstanding it expects to maintain its 2021 cumently is too low relative to the industry average.) The firm will raise 30% of the 2022 forecasted interest bearing debt as notes baysbie, and if: will lisie long-term bonds for the remalnder. The firm forecasts that its before tax cost of dobt (which includes bath short- and long-term debt) ir 11.5\%. Assume that any common stock ksuances or repurchases can be made at the firm's current stock orice. al $44. The data has been collected in the Mcroson Excail file below. Downlood the spreadsheet and perform the required anaflysis to answer the questions Morrissey Techaologies Inent Pro I orma Balance Shert, aw of Decenabes 31,7022 Aisety cash Receivables Inwotonges Total current atupts. rued ascets rokil ascis: tombres and caury Acosinta parabile Accined inbhinties Whitus paybible fotalcuarent habikties long term difbl Intal liabeties 5 Conencus strob Retainded earnings Jotal common nquily Total Habihien and couty