Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please help with this: For the first quarter of 2019, do the following. (a) Prepare a sales budget. This is similar to Illustration 21-3 on

Please help with this:

For the first quarter of 2019, do the following.
(a) Prepare a sales budget. This is similar to Illustration 21-3 on page 1088 of your textbook.
(b) Prepare a production budget. This is similar to Illustration 21-5 on page 1089 of your textbook.
(c) Prepare a direct materials budget. (Round to nearest dollar) This is similar to Illustration 21-7 on page 1091 of your textbook.
(d) Prepare a direct labor budget. (For calculations, round to the nearest hour.) This is similar to Illustration 21-9 on page 1094 of your textbook.
(e) Prepare a manufacturing overhead budget. (Round intermediate amounts to the nearest dollar.) This is similar to Illustration 21-10 on page 1094 of your textbook.
Serious Business, Inc.
The company is preparing its budget for the coming year, 2019. The first step is to plan for the first quarter of that coming year. The following information has been gathered from their managers.
Sales Information
Period Units
November 114,000 Actual
December 102,000 Actual
January 112,000 Planned
February 113,000 Planned
March 116,000 Planned
April 125,000 Planned
May 137,500 Planned
Unit selling price $12.00
Finished Goods Inventory Planning
The company likes to keep 10% of the next months unit sales in finished goods ending inventory.
Accounts Receivable & Collections
Sales on Account 100%
Collections Activity
Month of Sale 85%
Month after Sale 15%
Balance at 12/31/18 $185,000.00
Materials Inventory Costs & Planning
Direct Materials Amount Used per Unit Cost
Metal 2 lb $0.75 lb
The company likes to keep 5% of the material needed for the next month's production in raw materials ending inventory.
Accounts Payable & Disbursements
Purchases on Account 100%
Payment Activity
Month of Purchase 50%
Month after Purchase 50%
Balance at 12/31/18 $120,000
Direct Labor & Costs
Time per Unit Production 12 minutes
Pay Rate/Hour $8.00
Manufacturing Overhead Costs
Variable costs per direct labor hour
Indirect materials $0.30
Indirect labor 0.50
Utilities 0.45
Maintenance 0.25
Fixed costs per month
Salaries $42,000
Depreciation 16,800
Property taxes 2,675
Insurance 1,200
Janitorial 1,300

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Food And Beverage Cost Control

Authors: Lea R. Dopson, David K. Hayes, Jack E. Miller

4th Edition

0471694177, 978-0471694175

More Books

Students also viewed these Accounting questions

Question

6. Talk among students, such as giving help or socializing

Answered: 1 week ago

Question

Conduct a needs assessment. page 283

Answered: 1 week ago