Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Please help with this: For the first quarter of 2019, do the following. (a) Prepare a sales budget. This is similar to Illustration 21-3 on
Please help with this:
For the first quarter of 2019, do the following. | ||||||||
(a) Prepare a sales budget. This is similar to Illustration 21-3 on page 1088 of your textbook. | ||||||||
(b) Prepare a production budget. This is similar to Illustration 21-5 on page 1089 of your textbook. | ||||||||
(c) Prepare a direct materials budget. (Round to nearest dollar) This is similar to Illustration 21-7 on page 1091 of your textbook. | ||||||||
(d) Prepare a direct labor budget. (For calculations, round to the nearest hour.) This is similar to Illustration 21-9 on page 1094 of your textbook. | ||||||||
(e) Prepare a manufacturing overhead budget. (Round intermediate amounts to the nearest dollar.) This is similar to Illustration 21-10 on page 1094 of your textbook. | ||||||||
Serious Business, Inc. | ||||||||
The company is preparing its budget for the coming year, 2019. The first step is to plan for the first quarter of that coming year. The following information has been gathered from their managers. | ||||||||
Sales Information | ||||||||
Period | Units | |||||||
November | 114,000 | Actual | ||||||
December | 102,000 | Actual | ||||||
January | 112,000 | Planned | ||||||
February | 113,000 | Planned | ||||||
March | 116,000 | Planned | ||||||
April | 125,000 | Planned | ||||||
May | 137,500 | Planned | ||||||
Unit selling price | $12.00 | |||||||
Finished Goods Inventory Planning | ||||||||
The company likes to keep 10% of the next months unit sales in finished goods ending inventory. | ||||||||
Accounts Receivable & Collections | ||||||||
Sales on Account | 100% | |||||||
Collections Activity | ||||||||
Month of Sale | 85% | |||||||
Month after Sale | 15% | |||||||
Balance at 12/31/18 | $185,000.00 | |||||||
Materials Inventory Costs & Planning | ||||||||
Direct Materials | Amount Used per Unit | Cost | ||||||
Metal | 2 | lb | $0.75 | lb | ||||
The company likes to keep 5% of the material needed for the next month's production in raw materials ending inventory. | ||||||||
Accounts Payable & Disbursements | ||||||||
Purchases on Account | 100% | |||||||
Payment Activity | ||||||||
Month of Purchase | 50% | |||||||
Month after Purchase | 50% | |||||||
Balance at 12/31/18 | $120,000 | |||||||
Direct Labor & Costs | ||||||||
Time per Unit Production | 12 | minutes | ||||||
Pay Rate/Hour | $8.00 | |||||||
Manufacturing Overhead Costs | ||||||||
Variable costs per direct labor hour | ||||||||
Indirect materials | $0.30 | |||||||
Indirect labor | 0.50 | |||||||
Utilities | 0.45 | |||||||
Maintenance | 0.25 | |||||||
Fixed costs per month | ||||||||
Salaries | $42,000 | |||||||
Depreciation | 16,800 | |||||||
Property taxes | 2,675 | |||||||
Insurance | 1,200 | |||||||
Janitorial | 1,300 | |||||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started