Please help with this practice question:

The accounts and debits$/$credits are my own attempts and are not indicative of the actual answer. The parent sold inventory to the subsidiary on $1$ September $2018$ for $$39000.$ This inventory had cost the parent $$16000.$ One$-$third of the inventory was sold by the subsidiary to ABC Ltd $($an external party$)$ for $$12200$ and one$-$third to DEF Ltd $($an external party$)$ for $$18300.$ Assume an income tax rate of $30\%.$

Prepare the consolidation worksheet adjusting entries for preparation of the consolidated financial statements as at $30$ June $2019.$

Note: Round your answers to the nearest dollar.