please help with this question. also put drop down boxes so you know my options
The income statement and additional data of Vitamins Plus, Inc. follow. (Click the icon to view the income statement.) (Click the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the indirect method, Use the transaction references in Panel B when selecting the transaction references in Panel A. (if a box is not used in the spreadsheet, leave the box empty, do not select a label or enter a zero. Do not check your answer until both Panel A and Panel B have been completed. Abbreviations used: Acquistion of Plant Assets by Issuing NP = Acquisition of Plant Assets by Issuing Note Payable.) Balance Vitamins Plus, Inc. Spreadsheet for Statement of Cash Flows Year Ended September 30, 2018 Balance Transaction Analysis Panel A Balance Sheet: 9/30/2017 DEBIT CREDIT Cash 22,000 Accounts Receivable 52,000 Merchandise Inventory 94.000 Plant Assets 75,000 9/30/2018 38,000 39,000 99,000 196,000 Accumulated Depreciation-Plant Assets (25,000) 87.000 (55,000) 62,000 Land Choose from any list or enter any number in the input fields and then continue to the next question Save for Later The income statement and additional data of Vitamins Plus, Inc. follow: (Click the icon to view the income statement.) (Click the icon to view the additional data) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the indirect method. Cash Flows from Investing Activities: (91) Net Cash Used for Investing Activities Cash Flows from Financing Activities: 11 JUL Net Cash Used for Financing Activities I III III II 5 III Non-cash Investing and Financing Activities: Total Non-cash investing and Financing Activities (92) IN Total Choose from any list or enter any number in the input fields and then continue to the next question. Save for Later I dal es A Data Table 8 st Vitamins Plus, Inc. unel che sets adshe ed: Ac Income Statement Year Ended September 30, 2018 Net Sales Revenue $ 239,000 95,000 144,000 lance /2018 ce s $ Cost of Goods Sold Gross Profit Operating Expenses: Salaries Expense Depreciation Expense-Plant Assets Total Operating Expenses Net Income Before Income Taxes Income Tax Expense 59,000 30,000 89,000 38,00 39,00 99,00 196,00 55,000 6,000 49,000 t Asse Net Income (55,000 62,000 Print Done y nun 3 of 3 @ More Info a. Acquisition of plant assets is $121,000. Of this amount, $107,000 is paid in cash and $14,000 by signing a note payable. b. Cash receipt from sale of land totals $25,000. There was no gain or loss. C. Cash receipts from issuance of common stock total $29,000. d. Payment of note payable is $13,000. e. Payment of dividends is $11,000. f. From the balance sheet: September 30 2018 2017 Cash Accounts Receivable Merchandise Inventory Land Plant Assets Accumulated Depreciation Accounts Payable Accrued Liabilities $ 38,000 39,000 99,000 62,000 196,000 (55,000) 37,000 13,000 $ 22,000 52,000 94,000 87,000 75,000 (25,000) 24,000 20,000 Print Done 3 of 3 * More Info d. Payment of note payable is $13,000. e. Payment of dividends is $11,000. f. From the balance sheet: Cash Accounts Receivable Merchandise Inventory Land Plant Assets Accumulated Depreciation Accounts Payable Accrued Liabilities Notes Payable (long-term) Common Stock, no par Retained Earnings September 30 2018 2017 $ 38,000 $ 22,000 39,000 52,000 99,000 94,000 62,000 87,000 196,000 75,000 (55,000) (25,000) 37,000 24,000 13,000 20,000 14,000 13,000 34,000 5,000 281,000 243,000 [ Print Done] The income statement and additional data of Vitamins Plus, Inc. follow: (Click the icon to view the income statement.) (Click the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by the in 243,000 Retained Earnings 305,000 Total Liabilities and Stockholders' Equity Panel B-Statement of Cash Flows: Cash Flows from Operating Activities: Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Depreciation ExpensePlant Assets Loss on Sale of Assets Net Cash Provided by Operating Activities Cash Flows from Investing Activities: Choose from any list or enter any number in the input fields and then continue to the next question. Save for Later The income statement and additional data of Vitamins Plus, Inc. follow: E: (Click the icon to view the income statement.) (Click the icon to view the additional Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from opera Accounts Payable Accrued Liabilities 24,000 20,000 13,000 Notes Payable Total Liabilities 57,000 Common Stock, no par Retained Earnings 5,000 243,000 $ 305,000 Total Liabilities and Stockholders' Equity Panel B-Statement of Cash Flows: Cash Flows from Operating Activities: Net Income Net Loss ll (b) Choose from any list or enter any number in the input fields and then continue to the nex Save for Later The income statement and additional data of Vitamins Plus, Inc. follow: E (Click the icon to view the income statement.) (Click the icon to view the additional data.) Prepare the spreadsheet for the 2018 statement of cash flows. Format cash flows from operating activities by t. Cash Flows from Investing Activities: (h) Net Cash Used for Investing Activities Cash Flows from Financing Activities: Cash Payment for Purchase of Treasury Stock Cash Receipt from Issuance of Common Stock Non-cash Investing and Financing Activities: (92) Total Non-cash Investing and Financing Activities Total Choose from any list or enter any number in the input fields and then continue to the next