Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Please help with this question's sub-parts. Exhibits are at the bottom The following information applies to the questions displayed below.) Cardinal Company is considering a

Please help with this question's sub-parts. Exhibits are at the bottom

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

The following information applies to the questions displayed below.) Cardinal Company is considering a five-year project that would require a $2,890,000 investment in equipment with a useful life of five years and no salvage value. The company's discount rate is 12%. The project would provide net operating income in each of five years as follows: $ 2,739,000 1,100,000 1,639,000 Sales Variable expenses Contribution margin Fixed expenses: Advertising, salaries, and other fixed out-of-pocket costs Depreciation Total fixed expenses Net operating income $ 641,000 578,000 1,219,000 $ 420,000 Click here to view Exhibit 128-1 and Exhibit 128-2. to determine the appropriate discount factor(s) using table. What is the project's internal rate of return? Projects internal % [The following information applies to the questions displayed below) Cardinal Company is considering a five-year project that would require a $2,890,000 investment in equipment with a useful life of five years and no salvage value. The company's discount rate is 12%. The project would provide net operating income in each of five years as follows: $ 2,739,000 1,100,000 1,639,000 Sales Variable expenses Contribution margin Fixed expenses Advertising, salaries, and other fixed out-of-pocket costs Depreciation Total fixed expenses Het operating income $ 641.000 578,000 1,219,000 $420,000 Click here to view Exhibit 128:1 and Exhibit 128-2. to determine the appropriate discount factor(s) using table. What is the project's payback period? (Round your answer to 2 decimal places.) Papaya years [The following information applies to the questions displayed below.) Cardinal Company is considering a five-year project that would require a $2,890,000 investment in equipment with a useful life of five years and no salvage value. The company's discount rate is 12%. The project would provide net operating Income in each of five years as follows: Sales $ 2,739,000 Variable expenses 1,100,000 Contribution margin 1,639,000 Fixed expenses Advertising, salaries, and other fixed out-of-pocket costs $ 641,000 Depreciation 578,000 Total fixed expenses 1,219,000 Het operating income $ 420,000 Click here to view Exhibit 128.1 and Exhibit 128-2. to determine the appropriate discount factor(s) using table. What is the project's simple rate of return for each of the five years? (Round your answer to 2 decimal places.) % [The following information applies to the questions displayed below.) Cardinal Company is considering a five-year project that would require a $2,890,000 investment in equipment with a useful life of five years and no salvage value. The company's discount rate is 12%. The project would provide net operating income in each of five years as follows: Sales $ 2,739,000 Variable expenses 1,100,000 Contribution margin 1,639,000 Fixed expensen Advertising. salaries, and other fixed out-of-pocket costs $ 641,000 Depreciation 578,000 Total fixed expenses 1.219,000 Het operating income $ 420,000 Click here to view Exhibit 128) and Exhibit12B-2. to determine the appropriate discount factor(s) using table. Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 50% What was the project's actual net present value? (Negative amount should be indicated by a minus sign. Round intermediate calculations and final answer to the nearest whole dollar amount.) sint presenta The following information applies to the questions displayed below.) Cardinal Company is considering a five-year project that would require a $2,890,000 investment in equipment with a useful life of five years and no salvage value. The company's discount rate is 12%. The project would provide net operating Income in each of five years as follows: $ 2,739,000 1,100,000 1,639,000 Sales Variable expenses Contribution margin Fixed expensest Advertising, salaries, and other fixed out-of-pocket costs Depreciation Total tixed expenses Het operating income $ 641,000 578,000 1,219,000 $420,000 Click here to view Exhibit 128.1 and Exhibit 128-2. to determine the appropriate discount factor(s) using table. Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio. which actually turned out to be 50%. What was the project's actual payback period? (Round your answer to 2 decimal places.) Pay period years (The following information applies to the questions displayed below.) Cardinal Company is considering a five-year project that would require a $2,890,000 investment in equipment with a useful life of five years and no salvage value. The company's discount rate is 12%. The project would provide net operating income in each of five years as follows: $ 2,739,000 1,200,000 1,639,000 Sales Variable expenses Contribution margin Fixed expenses Advertising, salaries, and other fixed out-of-pocket costs Depreciation Total fixed expenses Net operating income $ 641,000 578,000 1,219,000 $ 420,000 Click here to view Exhibit 120-1 and Exhibit 120.2. to determine the appropriate discount factor(s) using table. Assume a postaudit showed that all estimates (including total sales) were exactly correct except for the variable expense ratio, which actually turned out to be 50%. What was the project's actual simple rate of return? (Round your answer to 2 decimal places.) EXHIBIT 128-1 Present Value of $1.11 ) 4,9 BIZ SET 0962 1060 6060 EXO Periods 1 2 3 4 5 6 7 8 ENTO OLEO NUE O 0596 0.21 SO 6 ENDO BARTO OLOTO 1900 SOCO C900 ISOO 49 55 75 85 99 105 115 12 135 145 15% 165 176 184 195 205 225 249 255 0.952 0.9430935 0.926 01 917 08930885 0.877 0870 0.62 0.855 08470840083 08260.80 0.830. DO NOO 0925 0902 0.890 0.873 0.857 0842 0.826 0.812 0.797 0.783 0.769 0.756 0.743 0.731 0.718 0.76 0.691 0.672 0.661 0.650 0.00 0.889 0.868 OSO 0.816 0.7940.772 0.751 0.731 0.712 0.693 0575 0.6580611 0624 0109 0.593 0.5290564 0.551 0.537 0.524 0.512 0.855 0.8230.7920.763 0.735 0.70 0.659 0.636 0.613 0.59205720552 0534 05160499 0.482 04670451 0437 0.423 0,410 0,822 0.74 0.747 0713 0681 0.650 0.621 0.593 0.567 0543 05190.497 0.476 0.4560432 0.4190402 0.16 0.355 02140 0.790 0.7460205 0.666 0.60 0.564 0.53505071 040 0456 0.432 0.410 0.390 0.370 02352 0335 0319 0.300 0.289 0.275 0.262 0.760 0.65 0.623 0 SR3 0547 0.513 0.482 1 04520425 0.4000376 0.154 0.333 02314 0.296 0.229 0263020902050222 0.210 0.731 0.6770.62705820.540 0.502 0.467 04140404 0376 0.351 0.327 0 MS 0.285 0266 0.2490.2330218 01204 0.191 0.179 0.16 0,703 0.650592 0544 0.500 0.460 0424 0.391 0.361 0.333 0.308 0.284 0.263 0.24 0.225 0.209 0.19 0.18 0.167 01350144 TL 0.6760,614 0 558 0.508 0.463 0.422 0.3850152 0.322 0.295 0.270 0.247 0.227 0.20 0.191 0.176 0.162 0.149 0.157 0.126 0.116 0.107 0.650 0.585 0.5270475 0.429 0.388 0.250 0.312 0.287 0.261 0.2017 0.215 0,195 0.178 0.162 0.14% 0,1351 0.123 0.112 0.103 0094 OL086 0.625 0.557 0.497 0.444 0.397 0.356 0319 0.286 0.237021 0208 0.187 0.16 0.152 0.1370124 0.112 0.102 0.092 009 0.601 0.530 0 46904150368 0326 0028 0.229 0.204 0.182 0.163 0.145 0.130 0.116 0.10 0001 0084 0.075 0068 0.055 0.57705050.412 0.38 0.340 0.299 0.23 0.212 0.IN 0.160 0.141 0.125 0.111 07099 O.ONX 0028 0.079 0.035 0.049 0.04 0.555 04810417 0.46203150275 02190 209 0.183 0.1000.140 0.123 0108 0.095 0.084 0.074 0.065 0.057 0.0450.000 0035 0.534 045 0.94 0.3390.292 0.252 0.2160.188 0.16) 0.141 0.123 0.1070093 00620050 0047 0042 0.036 0.032 0.028 0.313 0.436031 03170270 0210.1960.1200.146 0.125 0.108 0.093 0.069 0.00 0.052 0.05 0.039 0.034 0.030 0.026 0.02 0.494 0 4160 350 0.296 0.250 0.212 0.100.153 0.13001110095 0.059 0.051 0.044 0.018 01032 0.02% 0024 0,021 DOIN 0475 0195 0331 0.277 0.22 0.1944 0.164 0.138 0.116 0.0% 0.083 0.020 OTVO 0.0370031 0029 002 0.020 0,017 0.014 0.456 037703120.258 0.215 0.17 0.149 0.1240104 0.08700730061 0.051 003 0.031 0.025 0.022 0.019 0016 0.014 0.012 04190359 0.294 0742 0.1990 1640.135 0.112 0.09300770064 0.031 0044 0037 01031 0.025 0.022 DOIN 0.015 0013 0.01 0.422 0.342 0.27 0.226 0 1 0.150 0.1210.10100006 0.056 006 0.032 0,0260022 0.018 0015 0.013 0.011 09 0,406 0.326 0,262 0.211 0.170 0.13 0.112 0.091 0.074 0.049 0033 0.027 0.022 0.018 0.015 0012 0.010 0.09 0.007 0.006 0.390 0.310 0.247 0.197 0.158 0.126 0.1020.082 0.053 004 0.025 0.028 0.023 0.019 0,015 0.0130010 0.DON OM 0.375 0.29501223 0.114 0.146 0.116 0.092 00740059 0.047 0038 OOV 0.004 0.010 0.0160.01 0.010 0.0090007 0.006 0.005 0.004 0.361 0.281 0.220 0.172 0.135 0.106 OOS 0042 0013 0026 0021 0.017 | 0.014 0011 0.007 0006 0.04 DI 0.447 0208 0.207 0.161 0.125 007600 0.047 0037 0.02900230.0180014 0011 0.009 0.007 0.006 0.00 0.333 0.235 0.19 0.150 0.116 01090 0054 0042 00330026 0.0200016 0.012 0.010 TODOS 0.006 0004 0.003 000 0.321 0.2490 150.141 0.107 0.082 0001 0.04 0037 0020 0.022 0.0170014 0.011 0.005 000 0.002 0.002 0.003 0.36% 0.231 0.1740.131 0075 0044 0.033 0026 0,020 0,0150012 0.009 OX 0.00 0.0030002 0,002 0.20 01:42 0.007 0.067 0046001200220035 0.0110.008 00S 0.004 0.003 0.002 0.001 D.CO 0.000 0.00 0.00 0.000 0.000 0021 10 11 12 13 14 15 16 17 18 19 20 21 22 23 34 25 26 27 INO NO ATO 1900 INOO TRO 0037 BOTO LOTO NEDO OOO 9900 LOTO SOLO NOO PATO OTO SAVO FOTO WO SOUTO 00 NE TO SOTO FOTO NOTO 29 9000 HO 5000 TO 0000 SOLO DE DE 0.001 EXHIBIT 12H-2 Present Value of an Annuity of S1 In Arrears, 1/1-X1+r) 59 18 56 135 144 581 561 Periods 1 2 3 4 3465 LE S LOTO 6 7 90ERICIRE SOVE ht + SISE 6 COR 9 4659 BLOS CUN 100PESIPISICION 59 746 104 11% 12 155 165 174 2013 215 229 23 245 256 0.962 09520.943 0.91509260.9120.9090.901 0.89308850 877 0.8700 8620X55 0.8470240031032608200.813 0.806 ONO 1859 1.833 10 1.781.759 1.736 1.7131.6 1.668 16471.62610S1 SNS 1.566 157 1528 1.509 1.49214741457140 2.775 2.723 2.1 2624 25772531 2.48724442202 2161 2.3222283 2.246 22102 174 2.140 2.10% 20742.042 2011 1951 1952 160 3.546 3,312 3240 3.170 3.102 3.037 29742.914 2855 2.798 2.743 2690276392589 2502494 2448 240422 4452 4329 4212 4.100 3.993 3.890 3.791 3.696 3.6053.51734333.152 3.2743.19921273.0582991 2.9262.864 2 2.745 2,689 3.2425.076 4.917 4.767 462 4486 4.355 4.231 41113.99 3849 3.784 3.685 35894934103.326 3.245.167 3.092 300 2.951 6.002 5.7865.525.389 5206 5.033 4.868 4.7124564 4.421 428 4,160 4.0399 3416 3327 32423.101 6.73 6.461 621059715.747235355.335 5.1464.96 4.799 46394487 4344 4207407139547 3,726 3619 3,421 3.329 74357 TOK 6515 6,2475995 57505537 5328 5.112 4.946 4.772 4074451 43034.1634001 3.905 3.786 3673335663.163 8.11177227360 2024 6710 6.418 6.145 5889 5.65054265.2165019 4 RIU 4494 4,339 4.192 4054 3.923 3.799 3.6823.571 6.700 83067877,4997,139 60S 64495 6.207 5.687 5.4501521450294.836465644641274.177 4.035 39027776 37656 0335 8363 8184 700 75167.161 68144926.1945.918 5.6605421 5.197498 4.19461114419 4.2784127 TOKS 351 1.725 9.986 9194 8158 7.904 7487 7101 6.750 64245 122 58425142 14.910 4715 4533 4.124.203 4.053 3.912 780 103639.999 295 745 8.2447671676926626 102 60025,724545.229 SOIR 4432 4254.10 1962 3.834 11.11 109.712 IN 8559 8.061 70617 1916811 6.462 6.1425847357513124 5.0927 4.76 1465 30 11.652 TORI 10.106 9447 R. 17X2471796.9746.6046.2653954 5.65 5.405 5.16249384.700 453641574.18947033 12.166 1127410477 197691225440227549 71206.729 6.173 6042 5.74954755.222 4.920 4.77 4.576 419 42194,059 3910 12.659 1028 10972 8756301270272506 6.46761285RIR 5.543211011 412 4 ON 44194.243 4 ONO 1928 131141111581011504 6.5506.19775584116070434 4.615 44442 4.263 4.0970 747025 660236295929 4.607 44 41103958 140291221 1764 10X1001792926907515621026676257 44764.2024120396 14:45112042 11.061102019443 87728.1767645.1206740619 60113441010 412 4110970 14 NS2912001122102719.50NAX2067106,292 6.1996044 512201402149354.7044094011976 115347 1370 1330 114010997075 7743 6416071 50637851 SEIN4974074143 39 1576214001160106750823 90774222841206364646007,7665465.195 4721145144331 159141026 MORTO9.920 7962222 6.000 6.11 5.?NSAND 5.2016 49564,728 4520 161121LN 109.5 1002292 NS797409691565140116 4 4.71 44 4132415400 16 14 9 1340612171TOS1011690727947.441 6.966 5:14 6.152 SID3502392497 4.739 4.52 4315057992 16 41514113359112 1156 TO 1990 6500027470 6.936551 5820351002949754744511 4:17 4.1593904 171205272 11.765 02409 25 10272919427398557496200365 6.17758195512525 4004746454 43194160395 1917.150 1513332192510.7529779695124177634217105 6042625871334558 4.99747005443474166999 INNE 10 11 12 13 14 15 16 17 IN 19 20 21 22 20 14 25 26 ISK 69 WEL OLYL ISOS 1962 PISMO16 MIKOOL OLID LEIDSCE OUTROSIE SILS OV WS SILLONPLUSS MNYPOW SNE NNTIST MEER 1916 TAPE NEL CASAS SICS NZ 9919 20 30 40 SOLOMON IS LESOTALE

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield

11th Edition

0471448966, 978-0471448969

More Books

Students also viewed these Accounting questions

Question

=+1. Do you have insurance?

Answered: 1 week ago

Question

=+ 2. Do you have a license and do you have insurance?

Answered: 1 week ago