Answered step by step
Verified Expert Solution
Question
1 Approved Answer
please hurry Susan's Silken Scarves Ltd. produces scarves in a variety of designer colours. 2021 Master budget data is as follows: Quarter 1 2 3
please hurry
Susan's Silken Scarves Ltd. produces scarves in a variety of designer colours. 2021 Master budget data is as follows: Quarter 1 2 3 4 (Jan - Mar) (Apr - Jun) (Jul - Sep) (Oct - Dec) $1,500,000 $1,800,000 $2,100,000 $2,400,000 Sales (all on account) Raw material purchases $450,000 $540,000 $630,000 $720,000 Direct labour wages $600,000 $720,000 $840,000 $960,000 $150,000 $180,000 $210,000 Manufacturing overheard (includes $50,000 depreciation per quarter) SG&A expenses (includes $35,000 depreciation per quarter) $240,000 $235,000 $195,000 $225,000 $230,000 Additional information: 1. 80% of sales are collected in the current quarter, 20% in the following quarter. 2. Current quarter raw material purchases are paid in the following quarter. 3. Direct labour, manufacturing overhead and SG&A expenses are paid in the quarter incurred. 4. Sales for the quarter ended December, 31, 2020 were $1,200,000. 5. The accounts payable balance at the end of 2020 was $275,000. Required: For the fourth quarter of 2021 (use the space below and show your work) a) What were the total cash receipts? (2 marks) b) What were the total cash disbursements? (2 marks) c) What was the ending balance in accounts payable? (1 mark) d) What was the ending balance in accounts receivable? (1 mark)Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started