Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

please hurry Susan's Silken Scarves Ltd. produces scarves in a variety of designer colours. 2021 Master budget data is as follows: Quarter 1 2 3

image text in transcribed

please hurry

Susan's Silken Scarves Ltd. produces scarves in a variety of designer colours. 2021 Master budget data is as follows: Quarter 1 2 3 4 (Jan - Mar) (Apr - Jun) (Jul - Sep) (Oct - Dec) $1,500,000 $1,800,000 $2,100,000 $2,400,000 Sales (all on account) Raw material purchases $450,000 $540,000 $630,000 $720,000 Direct labour wages $600,000 $720,000 $840,000 $960,000 $150,000 $180,000 $210,000 Manufacturing overheard (includes $50,000 depreciation per quarter) SG&A expenses (includes $35,000 depreciation per quarter) $240,000 $235,000 $195,000 $225,000 $230,000 Additional information: 1. 80% of sales are collected in the current quarter, 20% in the following quarter. 2. Current quarter raw material purchases are paid in the following quarter. 3. Direct labour, manufacturing overhead and SG&A expenses are paid in the quarter incurred. 4. Sales for the quarter ended December, 31, 2020 were $1,200,000. 5. The accounts payable balance at the end of 2020 was $275,000. Required: For the fourth quarter of 2021 (use the space below and show your work) a) What were the total cash receipts? (2 marks) b) What were the total cash disbursements? (2 marks) c) What was the ending balance in accounts payable? (1 mark) d) What was the ending balance in accounts receivable? (1 mark)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

ISE Business Accounting

Authors: Frank Wood, Alan Sangster

8th Edition

0273638408, 9780273638407

More Books

Students also viewed these Accounting questions

Question

1. Walk to the child, look into his or her eyes.

Answered: 1 week ago

Question

=+ Is the information source respected?

Answered: 1 week ago

Question

=+ Is the source or sponsor of the information indicated?

Answered: 1 week ago