Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

please I need solution to this question The free cash flow of a given project over a period of 10 years, from the total investment

image text in transcribed

please I need solution to this question

The free cash flow of a given project over a period of 10 years, from the total investment (banker's) perspective is given as below. In order to obtain the cash available to equity- holders work out the free cash flow waterfall statement based on the following capital structure. Regarding the cash sweep convention, the assumption is to allocate whatever cash remains after paying the debt service in each year; to prepay the outstanding principal of the highest rank debt outstanding in the following year. Year 1 2 3 4 5 6 7 8 9 10 Free cash flow (cash available for senior debt) -200 65 67 69 72 74 77 80 85 100 Senoir Debt: 100 Million USD loan with a 5 year tenure, dispersed in year 1. Bearing 8% interest with fixed equal principal annual repayments over 5 years. Mezzanine Debt: 90 Million USD loan with a 6 year tenure, dispersed in year 1. Bearing 12% interest with fixed equal principal annual repayments over 6 years. 10 Million USD with a target rate of return of 17 percent. Equity: Please also calculate the annual debt service coverage ratios for the senior and mezzanine debt over the whole period and interpret the numbers you find. The free cash flow of a given project over a period of 10 years, from the total investment (banker's) perspective is given as below. In order to obtain the cash available to equity- holders work out the free cash flow waterfall statement based on the following capital structure. Regarding the cash sweep convention, the assumption is to allocate whatever cash remains after paying the debt service in each year; to prepay the outstanding principal of the highest rank debt outstanding in the following year. Year 1 2 3 4 5 6 7 8 9 10 Free cash flow (cash available for senior debt) -200 65 67 69 72 74 77 80 85 100 Senoir Debt: 100 Million USD loan with a 5 year tenure, dispersed in year 1. Bearing 8% interest with fixed equal principal annual repayments over 5 years. Mezzanine Debt: 90 Million USD loan with a 6 year tenure, dispersed in year 1. Bearing 12% interest with fixed equal principal annual repayments over 6 years. 10 Million USD with a target rate of return of 17 percent. Equity: Please also calculate the annual debt service coverage ratios for the senior and mezzanine debt over the whole period and interpret the numbers you find

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Management In The Public Sector Tools Applications And Cases

Authors: Xiaohu Wang

3rd Edition

0765636891, 9780765636898

More Books

Students also viewed these Finance questions

Question

Did you add the logo at correct size and proportion?

Answered: 1 week ago

Question

Did you ask for action?

Answered: 1 week ago