Please, I need the answer with the formula in Excel. Thank you

3 Given the information below, calculate the NPV's for the following scenarios: 1 Unit price goes up by 10% 2 Variable price goes up by 10% 3 Unit sales goes down by 10% 4 Fixed price goes up by 10% 8 Base information remains the same between scenarios except for the variables 1-4. 9 Which scenerio is the most sensitive and why? 10 11 Base Info 120 $ $ $ 70 13 Unit price 14 Variable cost per unit 15 Fixed Costs 16 Expected Sales 17 Required rate of return 18 Tax Rate 19 Cost of machine 20 Salvage Value 21 Life 22 Working Capital Increase 240,000 10,000 10% 21% 1,000,000 $ 10 Years 23